| INR billions | FY2021 | FY2022 | FY2023 | FY2024 | FY2025 | FY2026 | Trend | YoY |
|---|---|---|---|---|---|---|---|---|
| Cash & cash equivalents | 0.2 | 0.2 | 0.1 | 0.1 | 0.2 | 0.3 | +31.8% | |
| Cash & short-term investments | 1.2 | 0.9 | 1.6 | 0.5 | 1.0 | 2.5 | +142.1% | |
| Receivables | 0.6 | 0.9 | 1.0 | 1.6 | 1.8 | 2.2 | +28.0% | |
| Inventory | 0.4 | 0.4 | 0.5 | 0.7 | 0.7 | 0.9 | +23.6% | |
| Total current assets | 2.2 | 2.4 | 3.2 | 2.9 | 4.1 | 6.0 | +47.9% | |
| Property, plant & equipment | 1.8 | 1.7 | 1.7 | 2.2 | 1.9 | 2.3 | +19.4% | |
| Goodwill & intangibles | 0.4 | 0.4 | 0.3 | 2.6 | 2.5 | 2.3 | −5.6% | |
| Long-term investments | (0.5) | 0.0 | 0.0 | 0.1 | 0.1 | 0.1 | +52.5% | |
| Total assets | 4.3 | 4.6 | 5.4 | 7.9 | 8.7 | 11.1 | +27.2% | |
| Payables | 0.4 | 0.3 | 0.4 | 0.6 | 0.7 | 0.9 | +31.9% | |
| Short-term debt | 0.1 | 0.1 | 0.2 | 0.3 | 0.2 | 0.1 | −51.5% | |
| Total current liabilities | 0.6 | 0.7 | 0.9 | 1.4 | 1.4 | 2.0 | +44.3% | |
| Long-term debt | 0.0 | 0.0 | 0.0 | 0.4 | 0.0 | 0.0 | — | |
| Total debt | 0.1 | 0.3 | 0.3 | 0.8 | 0.4 | 0.2 | −37.4% | |
| Net debt | 0.1 | 0.1 | 0.2 | 0.7 | 0.2 | (0.0) | −126.0% | |
| Deferred revenue | 0.0 | 0.2 | 0.2 | 0.1 | 0.0 | 0.0 | — | |
| Total liabilities | 0.7 | 1.0 | 1.1 | 2.3 | 1.8 | 2.3 | +25.0% | |
| Total equity | 3.2 | 3.6 | 4.3 | 5.5 | 6.8 | 8.7 | +28.2% | |
| Retained earnings | 2.8 | 3.2 | 3.9 | 4.8 | 5.9 | 7.5 | +27.5% |
Amounts are shown in the stated units; per-share amounts and shares are unscaled. Negative amounts are in brackets.
