| INR billions | FY2021 | FY2022 | FY2023 | FY2024 | FY2025 | FY2026 | Trend | YoY |
|---|---|---|---|---|---|---|---|---|
| Cash & cash equivalents | 0.0 | 0.0 | 0.2 | 0.1 | 0.1 | 2.4 | +2064.1% | |
| Cash & short-term investments | 0.0 | 0.0 | 0.2 | 0.8 | 1.8 | 2.4 | +34.4% | |
| Receivables | 0.3 | 0.4 | 0.7 | 1.0 | 4.5 | 5.6 | +24.5% | |
| Inventory | 0.7 | 0.7 | 0.9 | 2.7 | 4.0 | 7.9 | +98.0% | |
| Total current assets | 1.0 | 1.2 | 1.7 | 4.6 | 10.5 | 16.4 | +55.7% | |
| Property, plant & equipment | 0.1 | 0.0 | 0.1 | 0.4 | 0.6 | 1.2 | +93.5% | |
| Goodwill & intangibles | (0.3) | 0.0 | 0.0 | 0.0 | 0.4 | 2.6 | +495.9% | |
| Long-term investments | 0.3 | 0.5 | 0.7 | 0.9 | 1.1 | 0.7 | −36.2% | |
| Total assets | 1.3 | 1.6 | 2.5 | 5.9 | 13.6 | 22.0 | +61.8% | |
| Payables | 0.0 | 0.0 | 0.0 | 0.0 | 0.3 | 0.9 | +249.7% | |
| Short-term debt | 0.7 | 0.7 | 1.3 | 3.0 | 5.9 | 8.1 | +35.8% | |
| Total current liabilities | 0.7 | 0.8 | 1.3 | 3.1 | 6.3 | 9.2 | +45.6% | |
| Long-term debt | 0.1 | 0.2 | 0.1 | 0.2 | 0.2 | 0.5 | +193.2% | |
| Total debt | 0.7 | 0.9 | 1.5 | 3.3 | 6.4 | 8.7 | +36.7% | |
| Net debt | 0.7 | 0.9 | 1.3 | 3.2 | 6.2 | 6.3 | +1.4% | |
| Deferred revenue | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | — | |
| Total liabilities | 0.7 | 1.0 | 1.5 | 3.4 | 6.7 | 9.9 | +47.0% | |
| Total equity | 0.5 | 0.7 | 1.0 | 2.4 | 6.8 | 12.0 | +75.3% | |
| Retained earnings | 0.2 | 0.4 | 0.5 | 0.9 | 2.2 | 0.0 | −100.0% |
Amounts are shown in the stated units; per-share amounts and shares are unscaled. Negative amounts are in brackets.