| INR millions | FY2021 | FY2021 | FY2022 | FY2023 | FY2024 | FY2025 | Trend | YoY |
|---|---|---|---|---|---|---|---|---|
| Cash & cash equivalents | — | 3.5 | 1.4 | 1.7 | 1.9 | 158.3 | +8136.9% | |
| Cash & short-term investments | — | 3.5 | 1.4 | 1.7 | 1.9 | 158.3 | +8136.9% | |
| Receivables | — | 37.3 | 39.5 | 67.7 | 97.3 | 248.6 | +155.4% | |
| Inventory | — | 9.7 | 11.7 | 4.3 | 38.2 | 50.9 | +33.3% | |
| Total current assets | — | 56.0 | 60.6 | 82.2 | 157.6 | 490.5 | +211.2% | |
| Property, plant & equipment | — | 37.6 | 42.3 | 85.0 | 139.8 | 149.7 | +7.1% | |
| Total assets | 101.8 | 101.8 | 108.0 | 171.0 | 300.6 | 644.2 | +114.3% | |
| Payables | — | 9.7 | 18.6 | 37.9 | 27.5 | 50.4 | +83.3% | |
| Short-term debt | — | 33.4 | 0.3 | 7.3 | 38.8 | 31.9 | −17.9% | |
| Total current liabilities | — | 58.3 | 33.9 | 63.3 | 98.2 | 119.0 | +21.2% | |
| Long-term debt | — | 3.2 | 35.6 | 31.9 | 52.0 | 4.3 | −91.7% | |
| Total debt | 36.6 | 36.6 | 35.9 | 39.2 | 90.9 | 36.2 | −60.2% | |
| Net debt | — | 33.1 | 34.6 | 37.5 | 88.9 | (122.1) | −237.3% | |
| Total liabilities | — | 61.8 | 70.2 | 96.7 | 152.8 | 126.6 | −17.2% | |
| Total equity | — | 40.0 | 37.8 | 74.4 | 147.8 | 517.6 | +250.3% | |
| Retained earnings | — | 0.0 | 27.8 | 64.4 | 72.8 | — | — |
Amounts are shown in the stated units; per-share amounts and shares are unscaled. Negative amounts are in brackets.
