| INR billions | FY2020 | FY2021 | FY2022 | FY2023 | FY2024 | FY2025 | TTM | Trend | YoY |
|---|---|---|---|---|---|---|---|---|---|
| Revenue | 0.8 | 0.7 | 1.6 | 3.7 | 6.6 | 16.2 | 16.2 | +0.1% | |
| Cost of revenue | 0.7 | 0.7 | 1.4 | 3.1 | 5.4 | 13.0 | 13.8 | +5.7% | |
| Gross profit | 0.1 | 0.1 | 0.2 | 0.5 | 1.2 | 3.1 | 2.4 | −23.2% | |
| Research & development | — | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | — | — | |
| Selling, general & administrative | — | 0.0 | 0.0 | 0.1 | 0.3 | 0.0 | — | — | |
| Selling & marketing | — | 0.0 | 0.0 | 0.1 | 0.2 | 0.0 | — | — | |
| Operating expenses | 0.0 | 0.0 | 0.1 | 0.3 | 0.6 | 1.6 | 1.0 | −35.3% | |
| Operating income | 0.0 | 0.0 | 0.1 | 0.2 | 0.6 | 1.6 | 1.4 | −11.4% | |
| Interest expense | 0.0 | 0.0 | 0.0 | 0.1 | 0.1 | 0.3 | 0.4 | +22.9% | |
| Interest income | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | — | |
| Other income / expense | — | (0.0) | (0.1) | (0.1) | (0.1) | (0.3) | — | — | |
| Pre-tax income | 0.0 | 0.0 | 0.0 | 0.1 | 0.6 | 1.3 | 1.1 | −16.7% | |
| Income tax | 0.0 | 0.0 | 0.0 | 0.0 | 0.1 | 0.3 | 0.3 | −16.6% | |
| Net income | 0.0 | 0.0 | 0.0 | 0.1 | 0.4 | 1.0 | 0.8 | −16.9% | |
| Discontinued operations | — | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | — | — | |
| Other net income adjustments | — | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | — | — | |
| EPS, basic (per share) | 2.71 | 1.02 | 2.71 | 10.92 | 43.82 | 0.00 | 73.89 | — | |
| EPS, diluted (per share) | 2.71 | 1.02 | 2.71 | 10.92 | 43.82 | 0.00 | 73.89 | — | |
| EBITDA | 0.0 | 0.0 | 0.1 | 0.3 | 0.8 | 1.9 | 1.7 | −8.3% | |
| Depreciation & amortization | 0.0 | 0.0 | 0.0 | 0.1 | 0.1 | 0.3 | — | — | |
| Weighted average shares (shares) | 6,175,000 | 9,647,461 | 9,995,206 | 7,998,901 | 9,591,009 | 0 | — | — | |
| Weighted average diluted shares (shares) | 6,175,000 | 9,647,461 | 9,995,206 | 7,998,901 | 9,591,009 | 0 | — | — | |
| Gross margin | 6.6% | 8.8% | 13.9% | 14.1% | 18.3% | 19.5% | 14.9% | −4.5 pts | |
| Operating margin | 3.9% | 2.4% | 5.5% | 5.7% | 9.8% | 9.8% | 8.7% | −1.1 pts | |
| Net margin | 2.1% | 1.4% | 1.7% | 2.4% | 6.3% | 5.9% | 4.9% | −1.0 pts |
Amounts are shown in the stated units; per-share amounts and shares are unscaled. Negative amounts are in brackets.
TTM ends 2026-06-30 and uses four consecutive reported quarters.
