| INR billions | FY2021 | FY2022 | FY2023 | FY2024 | FY2025 | FY2026 | TTM | Trend | YoY |
|---|---|---|---|---|---|---|---|---|---|
| Revenue | 2.5 | 1.4 | 2.4 | 0.8 | 0.7 | 18.8 | 19.1 | +1.6% | |
| Cost of revenue | 2.1 | 1.3 | 1.7 | 2.0 | 0.2 | 1.5 | 1.5 | +0.2% | |
| Gross profit | 0.5 | 0.1 | 0.8 | (1.2) | 0.5 | 17.3 | 17.6 | +1.7% | |
| Research & development | 3.9 | 3.2 | 4.5 | 4.8 | 0.8 | 0.2 | 0.3 | +34.1% | |
| Selling, general & administrative | 1.5 | 1.7 | 2.4 | 2.9 | 2.5 | 0.7 | — | — | |
| Selling & marketing | 0.0 | 0.0 | 0.0 | 1.4 | 1.5 | 0.0 | — | — | |
| Operating expenses | 1.9 | 4.9 | 3.1 | 7.7 | 3.3 | 1.4 | 1.5 | +8.2% | |
| Operating income | (1.5) | (2.0) | (2.2) | (4.1) | (2.8) | 15.9 | 16.1 | +1.2% | |
| Interest expense | 0.1 | 0.1 | 0.1 | 0.0 | 0.1 | 0.3 | 0.4 | +5.7% | |
| Interest income | 0.0 | 0.0 | 0.1 | 0.3 | 0.0 | 0.0 | 0.0 | — | |
| Other income / expense | (0.1) | (0.1) | 0.0 | 0.2 | (0.6) | (0.4) | — | — | |
| Pre-tax income | (1.5) | (2.0) | (2.2) | (3.9) | (3.4) | 15.5 | 15.8 | +2.0% | |
| Income tax | 0.0 | 0.0 | 0.0 | 0.0 | (0.0) | (0.0) | (0.0) | +26.3% | |
| Net income | (1.5) | (2.0) | (2.2) | (3.9) | (3.4) | 15.5 | 15.8 | +2.0% | |
| Discontinued operations | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | — | — | |
| Other net income adjustments | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | — | — | |
| EPS, basic (per share) | (5.77) | (7.73) | (7.82) | (11.93) | (10.55) | 47.86 | 48.82 | +2.0% | |
| EPS, diluted (per share) | (5.77) | (7.73) | (7.82) | (11.93) | (10.55) | 47.86 | 48.82 | +2.0% | |
| EBITDA | (1.3) | (1.8) | (2.0) | (3.7) | (3.2) | 16.0 | 16.2 | +1.1% | |
| Depreciation & amortization | 0.1 | 0.1 | 0.1 | 0.1 | 0.1 | 0.1 | — | — | |
| Weighted average shares (shares) | 262,047,506 | 263,144,165 | 284,695,959 | 324,568,315 | 324,654,000 | 324,530,000 | — | — | |
| Weighted average diluted shares (shares) | 262,047,506 | 263,144,165 | 284,695,959 | 324,521,588 | 324,654,000 | 324,530,000 | — | — | |
| Gross margin | 18.4% | 7.7% | 34.4% | −163.9% | 67.8% | 91.9% | 92.0% | +0.1 pts | |
| Operating margin | −57.7% | −143.5% | −93.7% | −544.7% | −387.3% | 84.5% | 84.2% | −0.4 pts | |
| Net margin | −59.7% | −148.2% | −93.2% | −512.6% | −477.2% | 82.7% | 83.0% | +0.3 pts |
Amounts are shown in the stated units; per-share amounts and shares are unscaled. Negative amounts are in brackets.
TTM ends 2026-06-30 and uses four consecutive reported quarters.
