| INR millions | FY2020 | FY2021 | FY2022 | FY2023 | FY2024 | FY2025 | Trend | YoY |
|---|---|---|---|---|---|---|---|---|
| Depreciation & amortization | — | 46.9 | 39.5 | 28.8 | 20.1 | 11.4 | −43.0% | |
| Change in working capital | — | (136.8) | (35.5) | 30.6 | 158.2 | 320.8 | +102.8% | |
| Operating cash flow | (23.8) | (226.5) | (55.0) | (114.0) | (45.2) | 83.8 | +285.5% | |
| Capital expenditure | 0.0 | (38.1) | (5.0) | (3.0) | 0.0 | (1.0) | — | |
| Dividends paid | — | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | — | |
| Free cash flow | — | (264.6) | (60.0) | (117.0) | (45.2) | 82.8 | +283.4% |
Amounts are shown in the stated units; per-share amounts and shares are unscaled. Negative amounts are in brackets.