| INR billions | FY2021 | FY2021 | FY2022 | FY2023 | FY2024 | FY2025 | Trend | YoY |
|---|---|---|---|---|---|---|---|---|
| Revenue | 1.1 | 1.1 | 1.2 | 1.5 | 2.3 | 3.2 | +43.8% | |
| Cost of revenue | — | 1.1 | 1.0 | 1.3 | 1.9 | 2.7 | +38.2% | |
| Gross profit | 0.1 | 0.1 | 0.1 | 0.2 | 0.3 | 0.6 | +78.0% | |
| Operating expenses | — | 0.0 | 0.1 | 0.1 | 0.1 | 0.1 | +43.2% | |
| Operating income | — | 0.0 | 0.0 | 0.1 | 0.2 | 0.4 | +92.5% | |
| Interest expense | — | 0.0 | 0.0 | 0.0 | 0.1 | 0.1 | +52.6% | |
| Interest income | — | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | −19.1% | |
| Pre-tax income | — | 0.0 | 0.0 | 0.1 | 0.2 | 0.3 | +114.3% | |
| Income tax | — | 0.0 | 0.0 | 0.0 | 0.0 | 0.1 | +115.5% | |
| Net income | 0.0 | 0.0 | 0.0 | 0.1 | 0.1 | 0.2 | +113.7% | |
| EPS, basic (per share) | 1.38 | 1.38 | 0.47 | 3.51 | 6.08 | 9.57 | +57.4% | |
| EPS, diluted (per share) | 1.38 | 1.38 | 0.47 | 3.51 | 6.08 | 9.57 | +57.4% | |
| EBITDA | 0.1 | 0.1 | 0.1 | 0.1 | 0.3 | 0.6 | +79.6% | |
| Depreciation & amortization | — | 0.0 | 0.1 | 0.1 | 0.1 | 0.1 | +46.4% | |
| Weighted average shares (shares) | — | 24,103,409 | 24,103,409 | 16,992,237 | 17,751,809 | 24,103,409 | +35.8% | |
| Weighted average diluted shares (shares) | — | 24,103,409 | 24,103,409 | 16,992,237 | 17,751,809 | 24,103,409 | +35.8% | |
| Gross margin | 6.2% | 6.2% | 9.9% | 10.4% | 14.2% | 17.6% | +3.4 pts | |
| Operating margin | — | 3.5% | 3.7% | 4.2% | 10.1% | 13.5% | +3.4 pts | |
| Net margin | 2.9% | 2.9% | 1.0% | 4.0% | 4.8% | 7.1% | +2.3 pts |
Amounts are shown in the stated units; per-share amounts and shares are unscaled. Negative amounts are in brackets.
