| INR billions | FY2021 | FY2022 | FY2023 | FY2024 | FY2025 | FY2026 | TTM | Trend | YoY |
|---|---|---|---|---|---|---|---|---|---|
| Revenue | 0.0 | 5.4 | 5.9 | 6.0 | 6.0 | 6.3 | 6.3 | +0.4% | |
| Cost of revenue | 0.0 | 5.0 | 5.3 | 5.3 | 5.5 | 5.9 | 6.0 | +0.7% | |
| Gross profit | 0.0 | 0.5 | 0.6 | 0.7 | 0.6 | 0.4 | 0.4 | −3.6% | |
| Research & development | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | — | — | |
| Selling, general & administrative | 0.0 | 0.0 | 0.0 | 0.0 | 0.2 | 0.1 | — | — | |
| Selling & marketing | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | — | — | |
| Operating expenses | 0.0 | 0.2 | 0.3 | 0.3 | 0.2 | 0.1 | 0.1 | −7.4% | |
| Operating income | 0.0 | 0.2 | 0.3 | 0.4 | 0.4 | 0.3 | 0.3 | −1.6% | |
| Interest expense | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | −24.6% | |
| Interest income | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | — | |
| Other income / expense | (0.0) | (0.0) | (0.0) | (0.0) | 0.0 | 0.0 | — | — | |
| Pre-tax income | (0.0) | 0.2 | 0.3 | 0.4 | 0.4 | 0.3 | 0.3 | −2.1% | |
| Income tax | 0.0 | 0.0 | 0.1 | 0.1 | 0.1 | 0.1 | 0.1 | +0.9% | |
| Net income | (0.0) | 0.1 | 0.2 | 0.3 | 0.3 | 0.2 | 0.2 | +1.1% | |
| Discontinued operations | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | — | — | |
| Other net income adjustments | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | — | — | |
| EPS, basic (per share) | (0.03) | 3.11 | 6.94 | 8.92 | 7.72 | 5.89 | 5.97 | +1.4% | |
| EPS, diluted (per share) | (0.03) | 3.11 | 6.94 | 8.92 | 7.72 | 5.89 | 5.97 | +1.4% | |
| EBITDA | 0.0 | 0.2 | 0.4 | 0.4 | 0.5 | 0.4 | 0.3 | −18.4% | |
| Depreciation & amortization | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.1 | — | — | |
| Weighted average shares (shares) | 100,000 | 39,599,800 | 39,599,800 | 39,599,800 | 39,613,065 | 39,739,000 | — | — | |
| Weighted average diluted shares (shares) | 100,000 | 39,599,800 | 39,599,800 | 39,599,800 | 39,613,065 | 39,739,000 | — | — | |
| Gross margin | — | 8.4% | 10.4% | 11.2% | 10.1% | 6.3% | 6.1% | −0.3 pts | |
| Operating margin | — | 3.7% | 5.6% | 6.6% | 6.5% | 4.2% | 4.1% | −0.1 pts | |
| Net margin | — | 2.3% | 3.9% | 4.9% | 5.1% | 3.7% | 3.7% | +0.0 pts |
Amounts are shown in the stated units; per-share amounts and shares are unscaled. Negative amounts are in brackets.
TTM ends 2026-06-30 and uses four consecutive reported quarters.
