| INR millions | FY2021 | FY2021 | FY2022 | FY2023 | FY2024 | FY2025 | Trend | YoY |
|---|---|---|---|---|---|---|---|---|
| Depreciation & amortization | — | 0.3 | 0.4 | 1.8 | 2.7 | 4.5 | +67.1% | |
| Change in working capital | — | (4.3) | (19.1) | (33.7) | (62.2) | (189.5) | −204.7% | |
| Operating cash flow | — | 5.1 | 9.3 | 76.0 | 57.6 | (219.9) | −481.7% | |
| Capital expenditure | — | (0.2) | (2.2) | (6.8) | (1.5) | (64.2) | −4137.8% | |
| Dividends paid | — | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | — | |
| Free cash flow | 4.9 | 4.9 | 7.1 | 69.2 | 56.1 | (221.2) | −494.4% |
Amounts are shown in the stated units; per-share amounts and shares are unscaled. Negative amounts are in brackets.