| INR billions | FY2021 | FY2021 | FY2022 | FY2023 | FY2024 | FY2025 | Trend | YoY |
|---|---|---|---|---|---|---|---|---|
| Depreciation & amortization | — | 0.3 | 0.3 | 0.4 | 0.4 | 0.4 | +7.4% | |
| Change in working capital | — | (0.4) | (1.2) | (0.5) | (1.3) | (0.8) | +39.9% | |
| Operating cash flow | — | 0.4 | 0.2 | 1.7 | 1.4 | 2.1 | +55.9% | |
| Capital expenditure | — | (0.4) | (0.8) | (1.0) | (1.2) | (1.6) | −37.6% | |
| Dividends paid | — | (0.0) | (0.0) | (0.3) | (0.2) | (0.2) | +10.5% | |
| Free cash flow | (0.1) | (0.1) | (0.5) | 0.7 | 0.2 | 0.5 | +166.1% |
Amounts are shown in the stated units; per-share amounts and shares are unscaled. Negative amounts are in brackets.