| INR billions | FY2020 | FY2021 | FY2022 | FY2023 | FY2024 | FY2025 | Trend | YoY |
|---|---|---|---|---|---|---|---|---|
| Net income | — | — | — | — | 3.0 | 2.2 | −26.5% | |
| Depreciation & amortization | 0.4 | 0.4 | 0.4 | 0.4 | 0.5 | 1.1 | +114.3% | |
| Stock-based compensation | — | — | — | — | 0.0 | 0.0 | — | |
| Change in working capital | 0.4 | (0.2) | 0.6 | 0.1 | (2.3) | (0.9) | +62.0% | |
| Operating cash flow | 3.7 | 3.6 | 2.7 | 2.2 | 0.5 | 1.8 | +237.2% | |
| Capital expenditure | (0.2) | (0.1) | (0.2) | (0.4) | (4.4) | (1.6) | +63.9% | |
| Acquisitions | — | — | — | — | 0.0 | 0.0 | −100.0% | |
| Investing cash flow | — | — | — | — | (0.0) | (1.7) | −16991.8% | |
| Dividends paid | (0.0) | (3.5) | (1.8) | (1.6) | (0.0) | (0.9) | −7737.3% | |
| Share buybacks | — | — | — | — | 0.0 | 0.0 | — | |
| Debt issued / repaid | — | — | — | — | 0.0 | 1.0 | +4460.2% | |
| Financing cash flow | — | — | — | — | 0.0 | (0.4) | −4481.8% | |
| Free cash flow | 3.5 | 3.4 | 2.5 | 1.8 | (3.8) | 0.3 | +106.8% | |
| Net change in cash | — | — | — | — | 0.0 | (0.3) | −5475.7% |
Amounts are shown in the stated units; per-share amounts and shares are unscaled. Negative amounts are in brackets.