| INR millions | FY2022 | FY2023 | FY2024 | FY2025 | Trend | YoY |
|---|---|---|---|---|---|---|
| Depreciation & amortization | 61.4 | 68.7 | 108.2 | 137.2 | +26.8% | |
| Change in working capital | (25.7) | 52.7 | (227.7) | (839.6) | −268.7% | |
| Operating cash flow | 101.1 | 205.2 | (9.8) | (348.4) | −3447.2% | |
| Capital expenditure | (93.0) | (178.9) | (215.3) | (586.7) | −172.5% | |
| Dividends paid | 0.0 | 0.0 | 0.0 | 0.0 | — | |
| Free cash flow | 9.3 | 28.3 | (225.1) | (935.1) | −315.4% |
Amounts are shown in the stated units; per-share amounts and shares are unscaled. Negative amounts are in brackets.