| INR billions | FY2021 | FY2022 | FY2023 | FY2024 | FY2025 | Trend | YoY |
|---|---|---|---|---|---|---|---|
| Cash & cash equivalents | 0.0 | 0.0 | 0.0 | 0.1 | 0.0 | −95.9% | |
| Cash & short-term investments | 0.0 | 0.0 | 0.2 | 0.4 | 0.0 | −98.7% | |
| Receivables | 0.0 | 0.0 | 0.1 | 0.3 | 0.7 | +114.7% | |
| Inventory | 0.0 | 0.2 | 0.2 | 0.2 | 0.8 | +211.6% | |
| Total current assets | 0.1 | 0.2 | 0.6 | 1.0 | 1.5 | +53.5% | |
| Property, plant & equipment | 0.1 | 0.2 | 0.3 | 0.1 | 0.1 | −18.5% | |
| Total assets | 0.3 | 0.4 | 1.0 | 1.3 | 1.8 | +36.8% | |
| Payables | 0.0 | 0.0 | 0.1 | 0.0 | 0.1 | +52.8% | |
| Short-term debt | 0.0 | 0.1 | 0.2 | 0.1 | 0.1 | −16.3% | |
| Total current liabilities | 0.0 | 0.1 | 0.3 | 0.2 | 0.3 | +37.0% | |
| Long-term debt | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | −21.4% | |
| Total debt | 0.0 | 0.1 | 0.2 | 0.1 | 0.1 | −17.3% | |
| Net debt | (0.0) | 0.0 | (0.0) | (0.3) | 0.1 | +134.0% | |
| Total liabilities | 0.0 | 0.1 | 0.3 | 0.3 | 0.3 | +30.2% | |
| Total equity | 0.2 | 0.3 | 0.7 | 1.0 | 1.5 | +38.5% | |
| Retained earnings | (0.1) | (0.1) | 0.3 | 0.7 | 1.1 | +57.6% |
Amounts are shown in the stated units; per-share amounts and shares are unscaled. Negative amounts are in brackets.