| INR billions | FY2021 | FY2022 | FY2023 | FY2024 | FY2025 | FY2026 | TTM | Trend | YoY |
|---|---|---|---|---|---|---|---|---|---|
| Revenue | 1.9 | 3.4 | 3.6 | 3.3 | 2.3 | 2.0 | 1.9 | −4.6% | |
| Cost of revenue | 1.6 | 3.1 | 3.1 | 2.9 | 1.8 | 1.9 | 1.4 | −26.0% | |
| Gross profit | 0.3 | 0.3 | 0.6 | 0.4 | 0.6 | 0.1 | 0.5 | +275.1% | |
| Research & development | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | — | — | |
| Selling, general & administrative | 0.0 | 0.0 | 0.1 | 0.1 | 0.1 | 0.1 | — | — | |
| Selling & marketing | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | — | — | |
| Operating expenses | 0.2 | 0.2 | 0.3 | 0.1 | 0.4 | 0.1 | 0.4 | +459.2% | |
| Operating income | 0.1 | 0.0 | 0.3 | 0.3 | 0.2 | 0.1 | 0.1 | +71.8% | |
| Interest expense | 0.1 | 0.1 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | −1.7% | |
| Interest income | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | −100.0% | |
| Other income / expense | (0.1) | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | — | — | |
| Pre-tax income | 0.0 | 0.0 | 0.3 | 0.3 | 0.2 | 0.1 | 0.1 | +25.6% | |
| Income tax | 0.0 | 0.0 | 0.1 | 0.1 | 0.1 | 0.0 | 0.0 | +28.1% | |
| Net income | 0.0 | 0.0 | 0.2 | 0.2 | 0.1 | 0.1 | 0.1 | +11.3% | |
| Discontinued operations | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | — | — | |
| Other net income adjustments | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | — | — | |
| EPS, basic (per share) | 0.71 | 1.56 | 10.70 | 11.72 | 7.24 | 4.07 | 4.52 | +11.1% | |
| EPS, diluted (per share) | 0.71 | 1.56 | 10.70 | 11.72 | 7.24 | 4.07 | 4.52 | +11.1% | |
| EBITDA | 0.2 | 0.2 | 0.4 | 0.4 | 0.3 | 0.1 | 0.2 | +24.8% | |
| Depreciation & amortization | 0.1 | 0.1 | 0.1 | 0.1 | 0.1 | 0.1 | — | — | |
| Weighted average shares (shares) | 19,264,100 | 19,264,100 | 18,814,100 | 18,364,100 | 18,375,521 | 18,354,000 | — | — | |
| Weighted average diluted shares (shares) | 19,264,100 | 19,264,100 | 18,814,100 | 18,364,100 | 18,375,521 | 18,354,000 | — | — | |
| Gross margin | 14.6% | 7.9% | 15.5% | 11.4% | 24.3% | 7.1% | 28.0% | +20.9 pts | |
| Operating margin | 3.1% | 0.8% | 7.0% | 9.0% | 6.6% | 3.4% | 6.1% | +2.7 pts | |
| Net margin | 0.7% | 0.9% | 5.5% | 6.5% | 5.7% | 3.7% | 4.3% | +0.6 pts |
Amounts are shown in the stated units; per-share amounts and shares are unscaled. Negative amounts are in brackets.
TTM ends 2026-06-30 and uses four consecutive reported quarters.
