| INR millions | FY2020 | FY2021 | FY2022 | FY2023 | FY2024 | FY2025 | Trend | YoY |
|---|---|---|---|---|---|---|---|---|
| Depreciation & amortization | 111.9 | 114.3 | 124.3 | 144.3 | 164.5 | 164.2 | −0.2% | |
| Change in working capital | (125.8) | (139.3) | 327.4 | (2.8) | (77.2) | 37.2 | +148.2% | |
| Operating cash flow | 256.5 | 441.3 | 796.3 | 348.2 | 266.2 | 464.0 | +74.3% | |
| Capital expenditure | (58.3) | (343.4) | (696.0) | (780.9) | (13.4) | (518.0) | −3777.1% | |
| Dividends paid | (1.3) | (2.5) | (6.9) | (6.9) | (5.6) | (2.6) | +53.8% | |
| Free cash flow | 198.3 | 117.5 | 143.3 | (424.1) | 252.8 | (54.1) | −121.4% |
Amounts are shown in the stated units; per-share amounts and shares are unscaled. Negative amounts are in brackets.