| INR millions | FY2020 | FY2021 | FY2022 | FY2023 | FY2024 | FY2025 | Trend | YoY |
|---|---|---|---|---|---|---|---|---|
| Depreciation & amortization | 36.3 | 23.1 | 20.5 | 28.0 | 26.0 | 24.1 | −7.5% | |
| Change in working capital | (42.7) | 2.6 | (0.9) | (25.3) | 40.5 | 30.4 | −25.0% | |
| Operating cash flow | 110.4 | 93.9 | 158.9 | 144.5 | 260.2 | 241.7 | −7.1% | |
| Capital expenditure | (11.1) | (45.7) | (35.6) | (62.2) | (3.9) | (10.0) | −160.0% | |
| Dividends paid | 0.0 | (12.0) | (96.9) | (97.8) | (63.8) | (63.8) | +0.0% | |
| Free cash flow | 99.3 | 48.2 | 123.3 | 82.3 | 256.3 | 231.7 | −9.6% |
Amounts are shown in the stated units; per-share amounts and shares are unscaled. Negative amounts are in brackets.