| INR billions | FY2021 | FY2022 | FY2023 | FY2024 | FY2025 | FY2026 | TTM | Trend | YoY |
|---|---|---|---|---|---|---|---|---|---|
| Revenue | 1.9 | 1.0 | 1.8 | 1.1 | 0.3 | 6.7 | 6.0 | −11.4% | |
| Cost of revenue | 1.6 | 2.8 | 1.0 | 0.4 | 0.4 | 2.8 | 4.1 | +43.8% | |
| Gross profit | 0.3 | (1.8) | 0.8 | 0.7 | (0.1) | 3.9 | 1.9 | −51.6% | |
| Research & development | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | — | — | |
| Selling, general & administrative | 0.1 | 0.3 | 0.2 | 0.3 | 0.2 | 0.0 | — | — | |
| Selling & marketing | 0.0 | 0.0 | 0.0 | 0.2 | 0.2 | 0.0 | — | — | |
| Operating expenses | 0.3 | (0.2) | (0.8) | 0.1 | 1.3 | 3.2 | — | — | |
| Operating income | (0.1) | (1.7) | 1.6 | 0.6 | (1.4) | 0.7 | 0.1 | −84.7% | |
| Interest expense | 0.1 | 0.7 | 1.2 | 1.4 | 1.1 | 0.5 | — | — | |
| Interest income | (0.1) | (0.1) | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | — | |
| Other income / expense | 0.1 | (0.6) | (1.2) | (1.4) | (1.0) | (0.5) | — | — | |
| Pre-tax income | 0.0 | (2.3) | 0.4 | (0.9) | (2.4) | 0.1 | (0.4) | −402.0% | |
| Income tax | (0.1) | 0.0 | 0.2 | (0.1) | (0.1) | (0.0) | (0.3) | −660.0% | |
| Net income | 0.1 | (2.3) | 0.2 | (0.8) | (2.3) | 0.2 | (0.1) | −165.6% | |
| Discontinued operations | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | — | — | |
| Other net income adjustments | (0.0) | 0.0 | 0.0 | 0.0 | (0.0) | 0.0 | — | — | |
| EPS, basic (per share) | 0.21 | (7.89) | 0.69 | (2.61) | (7.84) | 4.64 | (0.42) | −109.1% | |
| EPS, diluted (per share) | 0.21 | (7.89) | 0.69 | (2.61) | (7.84) | 4.64 | (0.42) | −109.1% | |
| EBITDA | 0.0 | (1.5) | 1.7 | 0.6 | (1.3) | 0.8 | 0.2 | −74.0% | |
| Depreciation & amortization | 0.1 | 0.1 | 0.1 | 0.1 | 0.1 | 0.1 | — | — | |
| Weighted average shares (shares) | 295,096,335 | 295,096,335 | 295,096,335 | 295,194,636 | 294,919,000 | 41,102,000 | — | — | |
| Weighted average diluted shares (shares) | 295,096,335 | 295,096,335 | 295,096,335 | 295,096,335 | 294,919,000 | 41,102,000 | — | — | |
| Gross margin | 13.6% | −193.3% | 44.1% | 63.0% | −28.7% | 57.9% | 31.6% | −26.2 pts | |
| Operating margin | −2.8% | −173.3% | 86.1% | 50.4% | −421.4% | 10.0% | 1.7% | −8.3 pts | |
| Net margin | 3.2% | −243.8% | 11.0% | −68.7% | −686.3% | 2.8% | −2.1% | −4.9 pts |
Amounts are shown in the stated units; per-share amounts and shares are unscaled. Negative amounts are in brackets.
TTM ends 2026-06-30 and uses four consecutive reported quarters.
