| INR billions | FY2021 | FY2022 | FY2023 | FY2024 | FY2025 | FY2026 | Trend | YoY |
|---|---|---|---|---|---|---|---|---|
| Net income | 1.7 | 2.5 | 2.7 | 3.8 | 3.7 | 4.3 | +17.7% | |
| Depreciation & amortization | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | +134.3% | |
| Stock-based compensation | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | — | |
| Change in working capital | (0.0) | (0.4) | 0.5 | (0.0) | 0.3 | 0.0 | −94.2% | |
| Operating cash flow | 0.9 | 1.2 | 2.3 | 2.3 | 2.1 | 2.8 | +37.1% | |
| Capital expenditure | (0.0) | (0.0) | (0.0) | (0.0) | (0.0) | (0.0) | +56.8% | |
| Acquisitions | (0.0) | (0.1) | 0.0 | 0.0 | 0.0 | 0.0 | +78.6% | |
| Investing cash flow | 0.0 | 0.0 | (1.9) | 3.7 | (1.7) | (1.5) | +10.9% | |
| Dividends paid | (0.9) | (1.2) | (2.8) | (2.4) | (1.4) | 0.0 | +100.0% | |
| Share buybacks | 0.0 | 0.0 | (2.3) | 0.0 | 0.0 | 0.0 | — | |
| Debt issued / repaid | (0.0) | (0.0) | (0.0) | (2.5) | (0.0) | 0.0 | +100.0% | |
| Financing cash flow | (0.9) | (1.2) | (0.5) | (4.9) | (1.4) | (1.4) | +3.5% | |
| Free cash flow | 0.9 | 1.2 | 2.3 | 2.3 | 2.1 | 2.8 | +37.4% | |
| Net change in cash | (0.1) | 0.0 | (0.1) | 1.1 | (1.0) | (0.0) | +99.9% |
Amounts are shown in the stated units; per-share amounts and shares are unscaled. Negative amounts are in brackets.
