| INR billions | FY2020 | FY2021 | FY2022 | FY2023 | FY2024 | FY2025 | Trend | YoY |
|---|---|---|---|---|---|---|---|---|
| Cash & cash equivalents | 2.7 | 4.3 | 5.6 | 7.5 | 9.6 | 12.8 | +32.9% | |
| Cash & short-term investments | 3.3 | 5.0 | 6.6 | 8.5 | 13.3 | 15.4 | +15.7% | |
| Receivables | 1.4 | 5.8 | 16.2 | 33.7 | 40.9 | 53.2 | +30.0% | |
| Inventory | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | — | |
| Total current assets | 5.3 | 11.7 | 24.1 | 44.8 | 58.0 | 76.2 | +31.4% | |
| Property, plant & equipment | 0.1 | 0.7 | 0.7 | 0.8 | 0.8 | 1.1 | +46.7% | |
| Goodwill & intangibles | — | — | — | — | 3.1 | 15.2 | +395.5% | |
| Long-term investments | — | — | — | — | 0.0 | 0.3 | +1330.0% | |
| Total assets | 5.8 | 12.9 | 25.6 | 48.6 | 62.1 | 93.1 | +49.8% | |
| Payables | 1.7 | 7.3 | 18.0 | 36.0 | 43.2 | 54.2 | +25.5% | |
| Short-term debt | 0.0 | 0.0 | 0.1 | 0.1 | 0.5 | 1.0 | +122.6% | |
| Total current liabilities | 3.5 | 9.7 | 21.4 | 40.6 | 48.4 | 70.6 | +46.0% | |
| Long-term debt | 0.0 | 0.6 | 0.6 | 2.0 | 0.9 | 5.6 | +518.0% | |
| Total debt | 0.1 | 0.6 | 0.7 | 2.1 | 2.1 | 7.6 | +253.1% | |
| Net debt | (3.2) | (4.4) | (5.9) | (6.4) | (7.5) | (5.2) | +30.2% | |
| Deferred revenue | — | — | — | — | 0.0 | 0.0 | — | |
| Total liabilities | 3.7 | 10.5 | 22.2 | 43.1 | 50.2 | 77.6 | +54.6% | |
| Total equity | 2.0 | 2.3 | 3.4 | 5.4 | 12.0 | 15.5 | +29.8% | |
| Retained earnings | 1.4 | 1.7 | 2.7 | 4.7 | 7.0 | 0.0 | −100.0% |
Amounts are shown in the stated units; per-share amounts and shares are unscaled. Negative amounts are in brackets.
