| INR millions | FY2021 | FY2021 | FY2022 | FY2023 | FY2024 | FY2025 | Trend | YoY |
|---|---|---|---|---|---|---|---|---|
| Cash & cash equivalents | — | 6.2 | 19.7 | 5.5 | 25.0 | 80.1 | +220.5% | |
| Cash & short-term investments | — | 6.2 | 52.0 | 36.4 | 93.7 | 431.0 | +360.0% | |
| Receivables | — | 9.9 | 7.4 | 34.4 | 163.7 | 276.4 | +68.9% | |
| Inventory | — | 0.0 | 0.0 | 13.3 | 0.0 | 0.0 | — | |
| Total current assets | — | 16.1 | 65.1 | 85.1 | 261.0 | 723.4 | +177.2% | |
| Property, plant & equipment | — | 1.8 | 3.8 | 3.6 | 20.6 | 79.8 | +286.8% | |
| Total assets | 19.6 | 19.6 | 69.8 | 89.4 | 291.4 | 849.7 | +191.6% | |
| Payables | — | 4.2 | 22.8 | 7.3 | 33.6 | 66.6 | +97.9% | |
| Short-term debt | — | 0.1 | 6.3 | 7.1 | 3.2 | 0.0 | −100.0% | |
| Total current liabilities | — | 13.2 | 43.5 | 31.8 | 67.2 | 127.0 | +89.1% | |
| Long-term debt | — | 0.0 | 10.2 | 10.1 | 0.0 | 0.0 | — | |
| Total debt | 0.1 | 0.1 | 16.5 | 17.2 | 3.2 | 0.0 | −100.0% | |
| Net debt | — | (6.1) | (35.5) | (19.2) | (90.5) | (431.0) | −376.2% | |
| Total liabilities | — | 13.4 | 54.2 | 41.9 | 70.7 | 131.4 | +85.8% | |
| Total equity | — | 6.2 | 15.6 | 47.5 | 220.7 | 718.2 | +225.4% | |
| Retained earnings | — | 6.1 | 15.5 | 47.4 | 83.8 | 224.2 | +167.5% |
Amounts are shown in the stated units; per-share amounts and shares are unscaled. Negative amounts are in brackets.
