| INR billions | FY2020 | FY2021 | FY2022 | FY2023 | FY2024 | FY2025 | TTM | Trend | YoY |
|---|---|---|---|---|---|---|---|---|---|
| Revenue | 0.9 | 1.2 | 1.5 | 1.9 | 2.3 | 2.7 | 2.9 | +6.3% | |
| Cost of revenue | 0.7 | 1.0 | 1.4 | 1.7 | 2.2 | 2.2 | 2.8 | +25.5% | |
| Gross profit | 0.2 | 0.2 | 0.1 | 0.2 | 0.1 | 0.5 | 0.0 | −89.4% | |
| Operating expenses | 0.2 | 0.1 | 0.1 | 0.1 | 0.1 | 0.4 | — | — | |
| Operating income | 0.0 | 0.1 | 0.0 | 0.2 | 0.0 | 0.0 | 0.0 | +16.3% | |
| Interest expense | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | −15.8% | |
| Interest income | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | −100.0% | |
| Pre-tax income | 0.0 | 0.1 | 0.0 | 0.1 | 0.0 | 0.0 | 0.1 | +118.5% | |
| Income tax | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | +2.6% | |
| Net income | 0.0 | 0.1 | 0.0 | 0.1 | 0.0 | 0.0 | 0.0 | +1289.1% | |
| EPS, basic (per share) | 6.52 | 19.98 | 0.35 | 21.57 | 0.18 | 0.34 | 4.79 | +1289.0% | |
| EPS, diluted (per share) | 6.52 | 19.98 | 0.35 | 21.57 | 0.18 | 0.34 | 4.79 | +1289.0% | |
| EBITDA | 0.0 | 0.2 | 0.0 | 0.2 | 0.0 | 0.1 | 0.1 | +10.7% | |
| Depreciation & amortization | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | — | — | |
| Weighted average shares (shares) | 6,275,000 | 6,275,000 | 6,275,000 | 6,275,000 | 6,275,000 | 6,275,000 | — | — | |
| Weighted average diluted shares (shares) | 6,275,000 | 6,275,000 | 6,275,000 | 6,275,000 | 6,275,000 | 6,275,000 | — | — | |
| Gross margin | 24.9% | 17.2% | 4.8% | 11.9% | 5.6% | 16.7% | 1.7% | −15.0 pts | |
| Operating margin | 5.1% | 11.8% | 0.8% | 8.2% | 0.8% | 1.5% | 1.7% | +0.1 pts | |
| Net margin | 4.7% | 10.5% | 0.1% | 7.0% | 0.1% | 0.1% | 1.0% | +1.0 pts |
Amounts are shown in the stated units; per-share amounts and shares are unscaled. Negative amounts are in brackets.
TTM ends 2026-06-30 and uses four consecutive reported quarters.
