| INR millions | FY2022 | FY2023 | FY2024 | FY2025 | Trend | YoY |
|---|---|---|---|---|---|---|
| Depreciation & amortization | 47.0 | 53.5 | 120.8 | 138.3 | +14.5% | |
| Change in working capital | (124.2) | (78.2) | (172.9) | (405.0) | −134.2% | |
| Operating cash flow | 228.0 | 360.1 | 539.7 | 449.7 | −16.7% | |
| Capital expenditure | (234.4) | (267.9) | (308.8) | (139.8) | +54.7% | |
| Dividends paid | 0.0 | 0.0 | (6.1) | (26.6) | −337.6% | |
| Free cash flow | (6.5) | 92.2 | 230.9 | 310.0 | +34.2% |
Amounts are shown in the stated units; per-share amounts and shares are unscaled. Negative amounts are in brackets.