| INR millions | FY2019 | FY2020 | FY2021 | FY2022 | FY2024 | FY2025 | Trend | YoY |
|---|---|---|---|---|---|---|---|---|
| Depreciation & amortization | 14.8 | 19.3 | 15.8 | 16.6 | 12.9 | 11.7 | −9.6% | |
| Change in working capital | (79.8) | 148.0 | 140.2 | (132.8) | 123.9 | (142.8) | −215.3% | |
| Operating cash flow | (36.6) | 209.4 | 232.4 | (110.3) | 121.2 | (82.2) | −167.8% | |
| Capital expenditure | (35.2) | 0.0 | (8.3) | (2.0) | (15.8) | (3.9) | +75.4% | |
| Dividends paid | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | — | |
| Free cash flow | (71.8) | 209.4 | 224.1 | (112.3) | 105.4 | (86.1) | −181.7% |
Amounts are shown in the stated units; per-share amounts and shares are unscaled. Negative amounts are in brackets.