| INR billions | FY2021 | FY2022 | FY2023 | FY2024 | FY2025 | FY2026 | Trend | YoY |
|---|---|---|---|---|---|---|---|---|
| Cash & cash equivalents | 0.1 | 0.0 | 0.1 | 0.1 | 0.9 | 2.1 | +137.8% | |
| Cash & short-term investments | 0.1 | 0.0 | 0.8 | 0.1 | 0.9 | 4.5 | +409.6% | |
| Receivables | 0.0 | 0.0 | 0.0 | 0.0 | 0.1 | 0.2 | +177.1% | |
| Inventory | 6.5 | 7.5 | 9.8 | 11.9 | 19.8 | 29.5 | +49.3% | |
| Total current assets | 6.8 | 8.0 | 11.1 | 13.1 | 23.2 | 34.9 | +50.5% | |
| Property, plant & equipment | 0.8 | 0.9 | 1.2 | 1.5 | 2.1 | 3.0 | +42.1% | |
| Goodwill & intangibles | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | −2.4% | |
| Long-term investments | (0.0) | 0.0 | (0.7) | 0.0 | 0.0 | 0.0 | +1.7% | |
| Total assets | 7.7 | 9.1 | 12.5 | 14.8 | 25.6 | 38.2 | +49.3% | |
| Payables | 0.1 | 0.1 | 0.2 | 0.2 | 0.3 | 0.2 | −39.8% | |
| Short-term debt | 2.5 | 3.0 | 4.1 | 3.9 | 6.8 | 7.7 | +14.1% | |
| Total current liabilities | 4.1 | 4.7 | 7.0 | 8.5 | 13.5 | 22.7 | +68.7% | |
| Long-term debt | 0.6 | 1.1 | 1.3 | 1.1 | 0.7 | 0.5 | −28.6% | |
| Total debt | 3.2 | 4.2 | 5.7 | 5.3 | 8.0 | 9.1 | +14.5% | |
| Net debt | 3.1 | 4.2 | 5.7 | 5.2 | 5.6 | 7.0 | +26.5% | |
| Deferred revenue | 1.3 | 1.4 | 2.5 | 0.0 | 0.0 | 0.0 | — | |
| Total liabilities | 4.8 | 5.8 | 8.6 | 9.9 | 14.6 | 24.0 | +65.0% | |
| Total equity | 3.0 | 3.2 | 3.9 | 4.9 | 11.0 | 14.2 | +28.5% | |
| Retained earnings | 2.1 | 2.3 | 2.9 | 3.8 | 4.7 | 7.5 | +58.7% |
Amounts are shown in the stated units; per-share amounts and shares are unscaled. Negative amounts are in brackets.
