| INR billions | FY2021 | FY2021 | FY2022 | FY2023 | FY2024 | FY2025 | Trend | YoY |
|---|---|---|---|---|---|---|---|---|
| Net income | — | — | — | — | 1.0 | 4.9 | +378.3% | |
| Depreciation & amortization | — | 1.3 | 1.2 | 1.5 | 1.4 | 1.1 | −19.5% | |
| Stock-based compensation | — | — | — | — | 0.0 | 0.0 | — | |
| Change in working capital | — | (0.1) | (0.9) | (0.2) | (0.6) | 0.7 | +231.5% | |
| Operating cash flow | — | (1.9) | (0.0) | 2.1 | (1.9) | 7.8 | +505.4% | |
| Capital expenditure | — | (1.5) | (0.9) | (1.2) | (2.1) | (5.2) | −148.2% | |
| Acquisitions | — | — | — | — | (47.0) | (6.0) | +87.3% | |
| Investing cash flow | — | — | — | — | (57.7) | (6.4) | +89.0% | |
| Dividends paid | — | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | — | |
| Share buybacks | — | — | — | — | 0.0 | (1.2) | — | |
| Debt issued / repaid | — | — | — | — | (1.8) | (23.6) | −1187.0% | |
| Financing cash flow | — | — | — | — | 60.3 | (1.7) | −102.8% | |
| Free cash flow | (3.4) | (3.4) | (0.9) | 0.9 | 3.5 | 2.6 | −24.4% | |
| Net change in cash | — | — | — | — | 0.6 | (0.3) | −151.1% |
Amounts are shown in the stated units; per-share amounts and shares are unscaled. Negative amounts are in brackets.