| INR millions | FY2021 | FY2021 | FY2022 | FY2023 | FY2024 | FY2025 | Trend | YoY |
|---|---|---|---|---|---|---|---|---|
| Depreciation & amortization | — | 0.6 | 1.0 | 1.7 | 2.2 | 4.4 | +103.9% | |
| Change in working capital | — | 4.6 | 1.0 | (28.9) | (56.8) | 15.1 | +126.5% | |
| Operating cash flow | — | 9.8 | 22.1 | 9.9 | (19.2) | 26.7 | +238.8% | |
| Capital expenditure | — | (1.1) | (12.5) | (24.6) | (136.2) | (74.1) | +45.6% | |
| Dividends paid | — | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | — | |
| Free cash flow | 8.7 | 8.7 | 9.6 | 9.0 | (24.9) | 26.5 | +206.5% |
Amounts are shown in the stated units; per-share amounts and shares are unscaled. Negative amounts are in brackets.