| INR billions | FY2019 | FY2020 | FY2021 | FY2022 | FY2023 | FY2024 | Trend | YoY |
|---|---|---|---|---|---|---|---|---|
| Net income | 0.1 | 0.1 | 0.6 | 0.9 | 1.1 | 1.3 | +20.4% | |
| Depreciation & amortization | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | +48.7% | |
| Stock-based compensation | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | — | |
| Change in working capital | 0.2 | 0.1 | (0.0) | (0.4) | 0.1 | 1.1 | +1005.1% | |
| Operating cash flow | 0.2 | 0.3 | 0.4 | 0.3 | 0.8 | 2.3 | +183.1% | |
| Capital expenditure | (0.0) | (0.0) | (0.0) | (0.0) | (0.0) | (0.0) | −290.1% | |
| Acquisitions | 0.1 | 0.0 | 0.1 | 0.3 | 0.5 | 0.0 | −99.8% | |
| Investing cash flow | 0.1 | (0.0) | (0.1) | (0.3) | (0.5) | (1.1) | −124.5% | |
| Dividends paid | (0.0) | (0.0) | (0.0) | (0.0) | (0.0) | (0.8) | −3118.5% | |
| Share buybacks | 0.0 | 0.0 | (0.2) | 0.0 | (0.3) | 0.0 | +100.0% | |
| Debt issued / repaid | (0.3) | (0.1) | (0.0) | 0.0 | 0.0 | 0.0 | — | |
| Financing cash flow | (0.3) | (0.1) | (0.2) | (0.0) | (0.4) | (0.8) | −95.1% | |
| Free cash flow | 0.2 | 0.3 | 0.4 | 0.3 | 0.8 | 2.3 | +182.2% | |
| Net change in cash | 0.0 | 0.2 | 0.1 | (0.0) | (0.1) | 0.4 | +448.1% |
Amounts are shown in the stated units; per-share amounts and shares are unscaled. Negative amounts are in brackets.
