| INR billions | FY2020 | FY2021 | FY2022 | FY2023 | FY2024 | FY2025 | Trend | YoY |
|---|---|---|---|---|---|---|---|---|
| Cash & cash equivalents | 0.3 | 0.2 | 0.1 | 0.5 | 0.4 | 0.1 | −80.4% | |
| Cash & short-term investments | 0.5 | 0.7 | 1.1 | 2.2 | 2.4 | 1.6 | −35.2% | |
| Receivables | 0.2 | 0.2 | 0.2 | 0.3 | 0.3 | 0.3 | +0.1% | |
| Inventory | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | — | |
| Total current assets | 1.3 | 1.3 | 1.6 | 2.8 | 3.0 | 3.0 | +0.5% | |
| Property, plant & equipment | 0.0 | 0.1 | 0.0 | 0.1 | 0.1 | 0.1 | +102.1% | |
| Goodwill & intangibles | — | — | — | — | 0.0 | 0.0 | −93.9% | |
| Long-term investments | — | — | — | — | 0.2 | 0.3 | +31.4% | |
| Total assets | 1.5 | 1.5 | 1.9 | 3.4 | 3.4 | 3.6 | +6.7% | |
| Payables | 0.1 | 0.0 | 0.2 | 0.1 | 0.2 | 0.1 | −31.8% | |
| Short-term debt | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | −100.0% | |
| Total current liabilities | 0.1 | 0.1 | 0.5 | 0.8 | 1.1 | 1.0 | −11.3% | |
| Long-term debt | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | — | |
| Total debt | 0.0 | 0.0 | 0.0 | 0.1 | 0.0 | 0.1 | +47.8% | |
| Net debt | (0.5) | (0.6) | (1.1) | (2.2) | (0.4) | (0.0) | +92.2% | |
| Deferred revenue | — | — | — | — | 0.0 | 0.0 | — | |
| Total liabilities | 0.5 | 0.4 | 0.6 | 1.6 | 1.3 | 1.0 | −21.4% | |
| Total equity | 1.0 | 1.0 | 1.4 | 1.8 | 2.1 | 2.6 | +24.1% | |
| Retained earnings | 0.8 | 0.8 | 1.1 | 1.6 | 1.9 | 0.0 | −100.0% |
Amounts are shown in the stated units; per-share amounts and shares are unscaled. Negative amounts are in brackets.
