| INR millions | FY2019 | FY2020 | FY2021 | FY2022 | FY2024 | FY2025 | Trend | YoY |
|---|---|---|---|---|---|---|---|---|
| Depreciation & amortization | 28.8 | 24.4 | 21.2 | 15.9 | 16.1 | 14.0 | −12.8% | |
| Change in working capital | 3.0 | 113.0 | 252.3 | (55.9) | 226.6 | 135.8 | −40.1% | |
| Operating cash flow | (79.2) | 42.4 | 210.0 | (27.1) | 239.0 | 215.0 | −10.0% | |
| Capital expenditure | (28.0) | (1.9) | (6.7) | (76.1) | (7.4) | (30.5) | −311.1% | |
| Dividends paid | (0.1) | 0.0 | (0.1) | (3.2) | (19.1) | (16.0) | +16.5% | |
| Free cash flow | (107.2) | 40.5 | 203.4 | (103.2) | 231.6 | 184.5 | −20.3% |
Amounts are shown in the stated units; per-share amounts and shares are unscaled. Negative amounts are in brackets.