| INR billions | FY2021 | FY2022 | FY2023 | FY2024 | FY2025 | FY2026 | TTM | Trend | YoY |
|---|---|---|---|---|---|---|---|---|---|
| Revenue | 3.9 | 4.0 | 2.0 | 2.1 | 2.1 | 1.9 | 1.9 | −0.9% | |
| Cost of revenue | 2.8 | 2.9 | 1.4 | 1.4 | 1.6 | 1.4 | 1.4 | −1.8% | |
| Gross profit | 1.1 | 1.0 | 0.7 | 0.7 | 0.6 | 0.5 | 0.5 | +1.4% | |
| Research & development | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | — | — | |
| Selling, general & administrative | 0.2 | 0.2 | 0.1 | 0.1 | 0.1 | 0.4 | — | — | |
| Selling & marketing | 0.2 | 0.2 | 0.1 | 0.1 | 0.0 | 0.0 | — | — | |
| Operating expenses | 0.3 | 0.3 | 0.6 | 0.2 | 0.1 | 0.4 | 0.5 | +2.6% | |
| Operating income | 0.3 | 0.4 | 0.1 | 0.2 | 0.0 | 0.1 | 0.1 | −4.7% | |
| Interest expense | 0.3 | 0.2 | 0.2 | 0.2 | 0.1 | 0.1 | 0.1 | −3.8% | |
| Interest income | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | — | |
| Other income / expense | (0.5) | (0.2) | (0.2) | (0.2) | 0.1 | (0.1) | — | — | |
| Pre-tax income | (0.2) | 0.1 | (0.1) | 0.0 | 0.1 | 0.0 | 0.0 | −5.4% | |
| Income tax | (0.2) | 0.0 | 0.0 | (0.0) | 0.1 | 0.0 | 0.0 | −13.0% | |
| Net income | (0.1) | 0.1 | (0.1) | 0.0 | 0.0 | 0.0 | 0.0 | +78.8% | |
| Discontinued operations | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | — | — | |
| Other net income adjustments | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | (0.0) | — | — | |
| EPS, basic (per share) | (0.35) | 0.68 | (0.59) | 0.22 | 0.19 | 0.01 | 0.02 | +101.0% | |
| EPS, diluted (per share) | (0.35) | 0.68 | (0.59) | 0.22 | 0.19 | 0.01 | 0.02 | +101.0% | |
| EBITDA | 0.1 | 0.4 | 0.1 | 0.2 | 0.0 | 0.1 | 0.1 | −1.7% | |
| Depreciation & amortization | 0.1 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | — | — | |
| Weighted average shares (shares) | 214,980,500 | 214,980,500 | 214,980,500 | 215,437,200 | 215,742,000 | 290,900,000 | — | — | |
| Weighted average diluted shares (shares) | 214,980,500 | 214,980,500 | 214,980,500 | 214,980,500 | 215,742,000 | 290,900,000 | — | — | |
| Gross margin | 27.9% | 26.3% | 32.9% | 33.9% | 27.4% | 27.7% | 28.3% | +0.6 pts | |
| Operating margin | 7.4% | 9.1% | 3.3% | 7.3% | 0.6% | 4.6% | 4.5% | −0.2 pts | |
| Net margin | −1.9% | 3.7% | −6.2% | 2.2% | 1.9% | 0.2% | 0.3% | +0.1 pts |
Amounts are shown in the stated units; per-share amounts and shares are unscaled. Negative amounts are in brackets.
TTM ends 2026-06-30 and uses four consecutive reported quarters.