| INR billions | FY2021 | FY2022 | FY2023 | FY2024 | FY2025 | FY2026 | TTM | Trend | YoY |
|---|---|---|---|---|---|---|---|---|---|
| Revenue | 5.4 | 5.2 | 4.0 | 4.7 | 3.2 | 5.1 | 5.1 | +0.2% | |
| Cost of revenue | 3.6 | 4.4 | 2.8 | 11.0 | 5.4 | 3.0 | 2.9 | −3.0% | |
| Gross profit | 1.9 | 0.9 | 1.2 | (6.3) | (2.2) | 2.1 | 2.2 | +4.7% | |
| Research & development | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | — | — | |
| Selling, general & administrative | 0.5 | 0.2 | 0.2 | 0.1 | 2.1 | 2.2 | — | — | |
| Selling & marketing | 0.4 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | — | — | |
| Operating expenses | 3.0 | 0.5 | 0.5 | 1.1 | 2.1 | 2.2 | 2.2 | −2.6% | |
| Operating income | (1.1) | (0.5) | (0.4) | (7.8) | (4.3) | (0.1) | 0.1 | +158.7% | |
| Interest expense | 5.9 | 6.7 | 31.6 | 30.9 | 26.7 | 27.4 | 27.3 | −0.6% | |
| Interest income | (2.8) | (2.7) | 0.8 | 0.5 | 0.0 | 0.0 | 0.0 | — | |
| Other income / expense | (12.0) | (9.7) | (30.7) | (30.4) | (26.0) | (30.1) | — | — | |
| Pre-tax income | (13.1) | (10.1) | (31.1) | (38.2) | (30.3) | (30.2) | (29.8) | +1.2% | |
| Income tax | 2.5 | 0.1 | (0.1) | (0.2) | 1.5 | 0.0 | 0.0 | +31.9% | |
| Net income | (15.9) | (10.1) | (27.9) | (33.3) | (25.9) | (24.6) | (24.3) | +0.9% | |
| Discontinued operations | 0.0 | (0.0) | 0.0 | 0.0 | 0.0 | 0.0 | — | — | |
| Other net income adjustments | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | — | — | |
| EPS, basic (per share) | (6.09) | (3.87) | (10.65) | (12.72) | (9.93) | (9.39) | (9.31) | +0.9% | |
| EPS, diluted (per share) | (6.09) | (3.87) | (10.65) | (12.72) | (9.93) | (9.39) | (9.31) | +0.9% | |
| EBITDA | (6.6) | (3.0) | (10.3) | (14.4) | (3.5) | (2.7) | 0.1 | +103.8% | |
| Depreciation & amortization | 0.1 | 0.1 | 0.1 | 0.1 | 0.0 | 0.0 | — | — | |
| Weighted average shares (shares) | 2,613,386,000 | 2,616,301,047 | 2,616,301,047 | 2,615,291,000 | 2,611,491,000 | 2,615,271,000 | — | — | |
| Weighted average diluted shares (shares) | 2,616,301,000 | 2,616,301,047 | 2,616,301,047 | 2,616,301,000 | 2,611,491,000 | 2,615,271,000 | — | — | |
| Gross margin | 34.8% | 16.9% | 30.7% | −133.9% | −68.4% | 41.6% | 43.4% | +1.9 pts | |
| Operating margin | −19.8% | −9.0% | −11.1% | −166.3% | −134.4% | −1.9% | 1.1% | +3.1 pts | |
| Net margin | −292.6% | −195.1% | −697.0% | −704.9% | −806.2% | −479.4% | −474.3% | +5.1 pts |
Amounts are shown in the stated units; per-share amounts and shares are unscaled. Negative amounts are in brackets.
TTM ends 2026-06-30 and uses four consecutive reported quarters.
