| INR billions | FY2021 | FY2022 | FY2023 | FY2024 | FY2025 | FY2026 | Trend | YoY |
|---|---|---|---|---|---|---|---|---|
| Cash & cash equivalents | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | −79.0% | |
| Cash & short-term investments | 0.0 | 0.1 | 0.0 | 0.0 | 0.0 | 0.0 | −79.0% | |
| Receivables | 3.2 | 0.8 | 0.3 | 0.0 | 0.2 | 0.2 | −27.1% | |
| Inventory | 0.1 | 0.1 | 0.2 | 0.4 | 0.4 | 0.4 | −0.2% | |
| Total current assets | 3.9 | 1.0 | 0.4 | 0.6 | 0.8 | 1.0 | +15.6% | |
| Property, plant & equipment | 0.9 | 0.9 | 0.9 | 0.9 | 0.8 | 0.6 | −27.4% | |
| Goodwill & intangibles | 0.4 | 0.4 | 0.4 | 0.4 | 0.4 | 0.4 | +0.0% | |
| Long-term investments | 0.0 | 3.3 | 0.0 | 0.0 | 0.0 | 0.5 | +6772.2% | |
| Total assets | 5.3 | 5.6 | 2.9 | 2.8 | 2.9 | 2.5 | −14.8% | |
| Payables | 0.8 | 0.4 | 0.1 | 0.1 | 0.1 | 0.1 | +6.6% | |
| Short-term debt | 0.0 | 0.1 | 0.2 | 0.0 | 0.0 | 0.0 | +21.5% | |
| Total current liabilities | 0.9 | 0.5 | 0.3 | 0.5 | 0.6 | 0.5 | −10.8% | |
| Long-term debt | 0.0 | 0.0 | 0.0 | 0.0 | 0.1 | 0.1 | +5.9% | |
| Total debt | 0.0 | 0.1 | 0.2 | 0.1 | 0.1 | 0.1 | +11.4% | |
| Net debt | 0.0 | 0.1 | 0.1 | 0.0 | 0.0 | 0.1 | +76.9% | |
| Deferred revenue | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | — | |
| Total liabilities | 3.6 | 3.8 | 1.0 | 0.9 | 1.0 | 0.6 | −43.8% | |
| Total equity | 1.7 | 1.7 | 1.7 | 1.7 | 1.8 | 1.8 | +0.8% | |
| Retained earnings | 0.1 | 0.1 | 0.1 | 0.4 | 0.4 | 0.0 | −100.0% |
Amounts are shown in the stated units; per-share amounts and shares are unscaled. Negative amounts are in brackets.
