| Ratio | FY2021 | FY2021 | FY2022 | FY2023 | FY2024 | FY2025 | Trend | YoY |
|---|---|---|---|---|---|---|---|---|
| Gross margin | 98.7% | 98.7% | 99.5% | 99.6% | 92.1% | 94.1% | +2.0 pts | |
| Operating margin | — | 63.3% | 78.2% | 73.5% | 68.8% | 75.9% | +7.1 pts | |
| Net margin | 16.6% | 16.6% | 22.7% | 20.0% | 22.2% | 31.8% | +9.6 pts | |
| EBITDA margin | 66.7% | 66.7% | 79.5% | 80.6% | 81.1% | 83.9% | +2.8 pts | |
| Return on equity | — | 8.7% | 12.4% | 12.1% | 6.4% | 9.8% | +3.4 pts | |
| Return on assets | 2.5% | 2.5% | 2.7% | 3.8% | 3.1% | 5.2% | +2.1 pts | |
| Return on capital employed | — | 15.7% | 16.7% | 24.6% | 12.5% | 15.7% | +3.2 pts | |
| Debt / equity | — | 2.0× | 3.0× | 1.7× | 0.9× | 0.8× | −13.9% | |
| Debt / assets | 59.2% | 59.2% | 66.5% | 54.0% | 43.0% | 40.9% | −2.1 pts | |
| Interest coverage | 0.0× | 0.0× | 0.0× | 0.0× | 0.0× | 0.0× | — | |
| Cash ratio | — | 0.0× | 0.0× | 0.1× | 0.1× | 0.0× | −48.4% | |
| Asset turnover | 0.2× | 0.2× | 0.1× | 0.2× | 0.1× | 0.2× | +17.8% | |
| Receivables turnover | — | 59.1× | 218.2× | 264.6× | 291.8× | 369.1× | +26.5% | |
| Dividend payout | — | 0.0% | 0.0% | 0.0% | 0.0% | 0.0% | — |