| INR billions | FY2021 | FY2022 | FY2023 | FY2024 | FY2025 | FY2026 | TTM | Trend | YoY |
|---|---|---|---|---|---|---|---|---|---|
| Revenue | 18.2 | 20.3 | 20.6 | 20.5 | 18.5 | 22.0 | 21.8 | −1.0% | |
| Cost of revenue | 14.3 | 17.3 | 16.5 | 14.9 | 13.5 | 18.3 | 18.4 | +0.4% | |
| Gross profit | 3.9 | 3.1 | 4.1 | 5.5 | 3.4 | 3.7 | 3.4 | −7.9% | |
| Research & development | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | — | — | |
| Selling, general & administrative | 0.8 | 0.7 | 0.6 | 0.5 | 1.1 | 1.9 | — | — | |
| Selling & marketing | 0.5 | 0.4 | 0.4 | 0.3 | 0.0 | 0.0 | — | — | |
| Operating expenses | 2.0 | 0.7 | 2.0 | 3.3 | 1.7 | 1.9 | 1.8 | −2.4% | |
| Operating income | 1.9 | 2.4 | 2.2 | 2.3 | 1.7 | 1.8 | 1.6 | −13.7% | |
| Interest expense | 0.9 | 0.7 | 0.5 | 0.6 | 0.6 | 0.5 | 0.5 | −13.2% | |
| Interest income | 0.1 | 0.1 | 0.1 | 0.1 | 0.0 | 0.0 | 0.0 | — | |
| Other income / expense | (0.8) | (0.6) | (0.5) | (0.5) | (0.5) | (0.4) | — | — | |
| Pre-tax income | 1.1 | 1.8 | 1.6 | 1.8 | 1.2 | 1.4 | 1.2 | −13.1% | |
| Income tax | 0.5 | 0.4 | 0.4 | 0.5 | 0.3 | 0.3 | 0.3 | −12.9% | |
| Net income | 0.6 | 1.3 | 1.2 | 1.3 | 0.9 | 1.0 | 0.9 | −13.3% | |
| Discontinued operations | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | — | — | |
| Other net income adjustments | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | — | — | |
| EPS, basic (per share) | 15.67 | 35.38 | 32.41 | 34.67 | 23.15 | 26.30 | 22.80 | −13.3% | |
| EPS, diluted (per share) | 15.67 | 35.38 | 32.41 | 34.67 | 23.15 | 26.30 | 22.80 | −13.3% | |
| EBITDA | 2.2 | 2.8 | 2.5 | 2.7 | 2.2 | 2.3 | 2.0 | −10.6% | |
| Depreciation & amortization | 0.3 | 0.3 | 0.4 | 0.4 | 0.5 | 0.5 | — | — | |
| Weighted average shares (shares) | 38,138,120 | 38,138,120 | 38,138,120 | 38,138,120 | 38,141,809 | 38,133,000 | — | — | |
| Weighted average diluted shares (shares) | 38,138,120 | 38,138,120 | 38,138,120 | 38,138,120 | 38,141,809 | 38,133,000 | — | — | |
| Gross margin | 21.4% | 15.1% | 20.1% | 27.0% | 18.3% | 16.7% | 15.6% | −1.2 pts | |
| Operating margin | 10.4% | 11.9% | 10.6% | 11.2% | 9.0% | 8.2% | 7.1% | −1.0 pts | |
| Net margin | 3.3% | 6.6% | 6.0% | 6.5% | 4.8% | 4.6% | 4.0% | −0.6 pts |
Amounts are shown in the stated units; per-share amounts and shares are unscaled. Negative amounts are in brackets.
TTM ends 2026-06-30 and uses four consecutive reported quarters.