| INR millions | FY2021 | FY2021 | FY2022 | FY2023 | FY2024 | FY2025 | Trend | YoY |
|---|---|---|---|---|---|---|---|---|
| Cash & cash equivalents | — | 18.0 | 62.3 | 56.0 | 55.3 | 22.0 | −60.3% | |
| Cash & short-term investments | — | 18.0 | 62.3 | 56.0 | 55.3 | 22.0 | −60.3% | |
| Receivables | — | 158.5 | 183.4 | 193.8 | 182.3 | 309.4 | +69.7% | |
| Inventory | — | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | — | |
| Total current assets | — | 177.1 | 246.5 | 270.1 | 318.1 | 411.2 | +29.3% | |
| Property, plant & equipment | — | 3.6 | 6.1 | 23.3 | 24.6 | 22.5 | −8.6% | |
| Total assets | 221.4 | 221.4 | 300.9 | 399.7 | 529.2 | 771.2 | +45.7% | |
| Payables | — | 27.2 | 30.6 | 36.2 | 29.2 | 53.1 | +81.4% | |
| Short-term debt | — | 35.4 | 36.5 | 66.2 | 66.1 | 96.5 | +46.0% | |
| Total current liabilities | — | 129.5 | 138.5 | 184.6 | 208.1 | 274.1 | +31.7% | |
| Long-term debt | — | 13.3 | 68.5 | 77.0 | 40.8 | 93.7 | +129.9% | |
| Total debt | 48.7 | 48.7 | 104.9 | 143.2 | 106.8 | 190.2 | +78.0% | |
| Net debt | — | 30.7 | 42.6 | 87.2 | 51.5 | 168.2 | +226.6% | |
| Total liabilities | — | 158.2 | 225.6 | 283.5 | 274.5 | 389.9 | +42.0% | |
| Total equity | — | 61.5 | 73.2 | 113.6 | 251.3 | 376.8 | +49.9% | |
| Retained earnings | — | 61.4 | 73.1 | 113.5 | 67.0 | 160.3 | +139.4% |
Amounts are shown in the stated units; per-share amounts and shares are unscaled. Negative amounts are in brackets.
