| INR billions | FY2021 | FY2022 | FY2023 | FY2024 | FY2025 | FY2026 | TTM | Trend | YoY |
|---|---|---|---|---|---|---|---|---|---|
| Revenue | 2.8 | 3.0 | 4.3 | 3.0 | 2.8 | 3.2 | 3.3 | +2.8% | |
| Cost of revenue | 1.7 | 2.3 | 2.9 | 2.0 | 2.0 | 2.4 | 2.3 | −2.8% | |
| Gross profit | 1.1 | 0.7 | 1.4 | 1.0 | 0.8 | 0.8 | 0.9 | +20.0% | |
| Research & development | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | — | — | |
| Selling, general & administrative | 0.1 | 0.1 | 0.1 | 0.1 | 0.1 | 0.6 | — | — | |
| Selling & marketing | 0.1 | 0.1 | 0.1 | 0.1 | 0.1 | 0.0 | — | — | |
| Operating expenses | 0.6 | 0.6 | 0.2 | 0.2 | 0.8 | 0.6 | 0.6 | −4.4% | |
| Operating income | 0.4 | 0.0 | 0.3 | 0.1 | 0.0 | 0.1 | 0.3 | +132.8% | |
| Interest expense | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | +6.7% | |
| Interest income | 0.1 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | — | |
| Other income / expense | 0.1 | 0.1 | 0.1 | 0.1 | 0.2 | 0.2 | — | — | |
| Pre-tax income | 0.6 | 0.2 | 0.4 | 0.2 | 0.2 | 0.3 | 0.5 | +64.5% | |
| Income tax | 0.1 | 0.0 | 0.1 | 0.0 | 0.0 | 0.0 | 0.1 | +257.8% | |
| Net income | 0.4 | 0.1 | 0.3 | 0.2 | 0.1 | 0.3 | 0.4 | +53.1% | |
| Discontinued operations | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | — | — | |
| Other net income adjustments | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | — | — | |
| EPS, basic (per share) | 5.34 | 1.81 | 4.09 | 2.18 | 1.47 | 3.39 | 5.19 | +53.1% | |
| EPS, diluted (per share) | 5.34 | 1.81 | 4.09 | 2.18 | 1.47 | 3.39 | 5.19 | +53.1% | |
| EBITDA | 0.6 | 0.2 | 0.5 | 0.3 | 0.2 | 0.3 | 0.4 | +9.9% | |
| Depreciation & amortization | 0.1 | 0.1 | 0.1 | 0.1 | 0.0 | 0.0 | — | — | |
| Weighted average shares (shares) | 80,363,746 | 80,363,746 | 80,363,746 | 80,438,569 | 81,020,408 | 80,383,000 | — | — | |
| Weighted average diluted shares (shares) | 80,363,746 | 80,363,746 | 80,363,746 | 80,363,746 | 81,020,408 | 80,383,000 | — | — | |
| Gross margin | 38.6% | 22.7% | 32.0% | 33.5% | 29.5% | 24.4% | 28.5% | +4.1 pts | |
| Operating margin | 15.4% | 1.6% | 7.6% | 3.0% | 0.2% | 4.3% | 9.8% | +5.5 pts | |
| Net margin | 15.3% | 4.8% | 7.7% | 5.9% | 4.2% | 8.6% | 12.7% | +4.2 pts |
Amounts are shown in the stated units; per-share amounts and shares are unscaled. Negative amounts are in brackets.
TTM ends 2026-06-30 and uses four consecutive reported quarters.
