| INR billions | FY2021 | FY2022 | FY2023 | FY2024 | FY2025 | FY2026 | TTM | Trend | YoY |
|---|---|---|---|---|---|---|---|---|---|
| Revenue | 0.6 | 0.4 | 0.8 | 1.6 | 2.6 | 2.9 | 3.0 | +3.8% | |
| Cost of revenue | 0.4 | 0.2 | 0.6 | 1.3 | 2.2 | 2.4 | 2.4 | +2.0% | |
| Gross profit | 0.2 | 0.2 | 0.2 | 0.3 | 0.4 | 0.5 | 0.6 | +11.7% | |
| Research & development | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | — | — | |
| Selling, general & administrative | 0.0 | 0.0 | 0.0 | 0.0 | 0.1 | 0.2 | — | — | |
| Selling & marketing | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | — | — | |
| Operating expenses | 0.1 | 0.1 | 0.1 | 0.0 | 0.1 | 0.2 | 0.3 | +19.1% | |
| Operating income | 0.1 | 0.1 | 0.1 | 0.3 | 0.2 | 0.3 | 0.4 | +6.9% | |
| Interest expense | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.1 | 0.1 | +29.4% | |
| Interest income | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | — | |
| Other income / expense | 0.0 | (0.0) | (0.0) | (0.1) | 0.0 | (0.0) | — | — | |
| Pre-tax income | 0.1 | 0.1 | 0.1 | 0.2 | 0.3 | 0.3 | 0.3 | +2.6% | |
| Income tax | 0.0 | 0.0 | 0.0 | (0.0) | 0.0 | 0.1 | 0.1 | −1.1% | |
| Net income | 0.1 | 0.1 | 0.1 | 0.2 | 0.3 | 0.3 | 0.3 | +1.2% | |
| Discontinued operations | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | — | — | |
| Other net income adjustments | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | — | — | |
| EPS, basic (per share) | 3.42 | 2.55 | 4.61 | 10.00 | 3.00 | 0.31 | 3.10 | +899.2% | |
| EPS, diluted (per share) | 3.42 | 2.55 | 4.61 | 10.00 | 3.00 | 0.31 | 3.10 | +899.2% | |
| EBITDA | 0.1 | 0.1 | 0.2 | 0.2 | 0.4 | 0.5 | 0.5 | +0.9% | |
| Depreciation & amortization | 0.0 | 0.0 | 0.0 | 0.1 | 0.1 | 0.2 | — | — | |
| Weighted average shares (shares) | 239,318,713 | 239,352,941 | 239,409,978 | 314,296,812 | 816,788,889 | 841,103,000 | — | — | |
| Weighted average diluted shares (shares) | 239,318,713 | 239,352,941 | 239,409,978 | 314,296,812 | 816,788,889 | 841,103,000 | — | — | |
| Gross margin | 36.8% | 48.7% | 30.0% | 18.8% | 14.2% | 18.6% | 20.1% | +1.4 pts | |
| Operating margin | 15.2% | 18.7% | 17.8% | 18.0% | 9.0% | 11.2% | 11.6% | +0.3 pts | |
| Net margin | 14.4% | 14.7% | 13.3% | 10.2% | 10.2% | 8.9% | 8.7% | −0.2 pts |
Amounts are shown in the stated units; per-share amounts and shares are unscaled. Negative amounts are in brackets.
TTM ends 2026-06-30 and uses four consecutive reported quarters.
