| INR billions | FY2020 | FY2021 | FY2022 | FY2023 | FY2024 | FY2025 | Trend | YoY |
|---|---|---|---|---|---|---|---|---|
| Cash & cash equivalents | 0.5 | 0.3 | 1.3 | 1.6 | 1.6 | 2.9 | +81.9% | |
| Cash & short-term investments | 5.6 | 5.5 | 5.7 | 4.6 | 4.8 | 5.8 | +20.7% | |
| Receivables | 1.6 | 1.7 | 2.1 | 3.3 | 3.9 | 4.8 | +22.9% | |
| Inventory | 1.2 | 2.2 | 2.0 | 2.6 | 2.5 | 3.0 | +19.7% | |
| Total current assets | 8.6 | 9.8 | 10.3 | 11.1 | 11.7 | 14.2 | +21.2% | |
| Property, plant & equipment | 1.4 | 1.5 | 2.4 | 4.2 | 6.4 | 6.7 | +5.5% | |
| Goodwill & intangibles | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | +0.0% | |
| Long-term investments | 0.1 | 0.1 | 0.0 | 0.0 | 0.0 | 0.0 | — | |
| Total assets | 10.6 | 11.9 | 13.3 | 15.9 | 18.5 | 21.5 | +16.4% | |
| Payables | 1.6 | 2.2 | 2.5 | 2.9 | 3.0 | 3.7 | +23.2% | |
| Short-term debt | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | −100.0% | |
| Total current liabilities | 1.9 | 2.7 | 3.1 | 3.6 | 3.8 | 4.4 | +18.1% | |
| Long-term debt | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | — | |
| Total debt | 0.0 | 0.0 | 0.0 | 0.1 | 0.1 | 0.1 | +2.6% | |
| Net debt | (0.5) | (0.3) | (1.3) | (1.5) | (1.4) | (2.7) | −89.3% | |
| Deferred revenue | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | −100.0% | |
| Total liabilities | 2.2 | 2.9 | 3.3 | 4.0 | 4.2 | 4.9 | +16.8% | |
| Total equity | 8.4 | 9.0 | 10.0 | 11.9 | 14.3 | 16.6 | +16.3% | |
| Retained earnings | 7.4 | 7.9 | 8.9 | 10.9 | 13.3 | 15.6 | +17.6% |
Amounts are shown in the stated units; per-share amounts and shares are unscaled. Negative amounts are in brackets.
