| INR millions | FY2021 | FY2021 | FY2022 | FY2023 | FY2024 | FY2025 | Trend | YoY |
|---|---|---|---|---|---|---|---|---|
| Depreciation & amortization | — | 2.6 | 3.3 | 2.8 | 2.4 | 2.9 | +22.7% | |
| Change in working capital | — | 7.3 | 8.3 | (55.9) | (82.7) | (150.0) | −81.4% | |
| Operating cash flow | — | 17.4 | 18.8 | 16.6 | (29.7) | (134.9) | −354.9% | |
| Capital expenditure | — | (8.5) | (0.7) | (1.9) | (4.3) | (6.8) | −58.6% | |
| Dividends paid | — | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | — | |
| Free cash flow | 8.9 | 8.9 | 18.1 | 14.7 | (33.9) | (141.5) | −316.9% |
Amounts are shown in the stated units; per-share amounts and shares are unscaled. Negative amounts are in brackets.