| INR billions | FY2021 | FY2022 | FY2023 | FY2024 | FY2025 | FY2026 | Trend | YoY |
|---|---|---|---|---|---|---|---|---|
| Net income | (0.0) | 0.4 | (0.2) | 0.1 | (0.1) | 0.2 | +273.4% | |
| Depreciation & amortization | 0.0 | 0.0 | 0.0 | 0.0 | 0.1 | 0.1 | −12.0% | |
| Stock-based compensation | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | — | |
| Change in working capital | (0.1) | (0.2) | (1.2) | (0.4) | (2.3) | 3.2 | +240.6% | |
| Operating cash flow | (0.1) | (0.1) | (1.1) | (0.4) | (2.2) | 4.4 | +295.0% | |
| Capital expenditure | (0.0) | (0.1) | (0.2) | (0.2) | (0.1) | (0.0) | +87.6% | |
| Acquisitions | 0.0 | (0.0) | 0.2 | 0.1 | 0.0 | 0.1 | +1085.9% | |
| Investing cash flow | 0.1 | (0.4) | (0.4) | (0.9) | 1.0 | (4.7) | −554.0% | |
| Dividends paid | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | — | |
| Share buybacks | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | — | |
| Debt issued / repaid | 0.0 | (0.4) | 0.0 | 0.1 | 0.5 | 0.3 | −46.4% | |
| Financing cash flow | (0.0) | 0.6 | 1.5 | 1.4 | 1.1 | 0.3 | −76.7% | |
| Free cash flow | (0.1) | (0.3) | (1.3) | (0.6) | (2.4) | 4.3 | +283.8% | |
| Net change in cash | (0.0) | 0.1 | 0.0 | 0.0 | (0.1) | (0.0) | +42.6% |
Amounts are shown in the stated units; per-share amounts and shares are unscaled. Negative amounts are in brackets.
