| INR billions | FY2021 | FY2022 | FY2023 | FY2024 | FY2025 | FY2026 | Trend | YoY |
|---|---|---|---|---|---|---|---|---|
| Cash & cash equivalents | 0.0 | 0.0 | 0.1 | 0.0 | 0.0 | 0.1 | +54.2% | |
| Cash & short-term investments | 1.9 | 0.1 | 2.0 | 0.3 | 0.1 | 2.0 | +1310.7% | |
| Receivables | 2.9 | 4.6 | 4.7 | 5.3 | 5.9 | 5.2 | −12.0% | |
| Inventory | 1.2 | 2.1 | 2.3 | 2.0 | 2.2 | 3.1 | +40.7% | |
| Total current assets | 6.6 | 7.8 | 10.7 | 9.9 | 10.4 | 12.2 | +17.2% | |
| Property, plant & equipment | 8.1 | 9.2 | 11.2 | 17.4 | 21.6 | 23.4 | +8.0% | |
| Goodwill & intangibles | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | −52.3% | |
| Long-term investments | (0.8) | 3.5 | 0.3 | 0.4 | 0.3 | 0.0 | −94.0% | |
| Total assets | 17.3 | 20.9 | 25.5 | 28.4 | 32.8 | 35.9 | +9.5% | |
| Payables | 0.7 | 1.1 | 1.2 | 1.0 | 1.5 | 1.2 | −18.3% | |
| Short-term debt | 0.0 | 0.2 | 0.2 | 0.0 | 0.6 | 0.0 | −100.0% | |
| Total current liabilities | 1.1 | 1.7 | 2.4 | 2.2 | 3.1 | 2.3 | −28.0% | |
| Long-term debt | 0.0 | 0.0 | 0.1 | 0.0 | 0.0 | 0.0 | — | |
| Total debt | 0.0 | 0.2 | 0.0 | 0.0 | 0.6 | 0.0 | −100.0% | |
| Net debt | 0.0 | 0.2 | (0.1) | 0.0 | 0.6 | (0.1) | −110.3% | |
| Deferred revenue | 0.0 | 0.1 | 0.2 | 0.2 | 0.0 | 0.0 | — | |
| Total liabilities | 1.9 | 2.6 | 3.3 | 3.8 | 4.9 | 4.3 | −11.9% | |
| Total equity | 15.4 | 18.3 | 22.2 | 24.6 | 27.9 | 31.6 | +13.2% | |
| Retained earnings | 14.7 | 17.5 | 21.4 | 21.8 | 27.4 | 0.0 | −100.0% |
Amounts are shown in the stated units; per-share amounts and shares are unscaled. Negative amounts are in brackets.