| INR millions | FY2022 | FY2022 | FY2023 | FY2024 | FY2025 | Trend | YoY |
|---|---|---|---|---|---|---|---|
| Cash & cash equivalents | — | 0.0 | 1.1 | 9.2 | 10.9 | +17.8% | |
| Cash & short-term investments | — | 0.0 | 1.1 | 12.0 | 10.9 | −9.6% | |
| Receivables | — | 0.0 | 21.1 | 34.4 | 49.3 | +43.3% | |
| Inventory | — | 0.0 | 45.2 | 60.9 | 198.7 | +226.4% | |
| Total current assets | — | 0.1 | 70.9 | 111.8 | 279.8 | +150.2% | |
| Property, plant & equipment | — | 0.0 | 0.0 | 5.4 | 6.3 | +16.3% | |
| Total assets | 0.1 | 0.1 | 74.1 | 121.3 | 300.2 | +147.5% | |
| Payables | — | 0.0 | 20.9 | 30.3 | 97.2 | +220.3% | |
| Short-term debt | — | 0.0 | 24.9 | 30.1 | 64.8 | +115.1% | |
| Total current liabilities | — | 0.0 | 61.0 | 74.6 | 189.9 | +154.6% | |
| Long-term debt | — | 0.3 | 6.1 | 0.0 | 0.0 | — | |
| Total debt | 0.3 | 0.3 | 31.0 | 30.1 | 64.8 | +115.1% | |
| Net debt | — | 0.3 | 29.9 | 18.1 | 53.9 | +198.1% | |
| Total liabilities | — | 0.3 | 67.1 | 74.7 | 196.3 | +162.6% | |
| Total equity | — | (0.2) | 7.0 | 46.5 | 103.9 | +123.3% | |
| Retained earnings | — | (0.3) | 6.9 | 46.4 | 63.8 | +37.5% |
Amounts are shown in the stated units; per-share amounts and shares are unscaled. Negative amounts are in brackets.