| INR millions | FY2021 | FY2021 | FY2022 | FY2023 | FY2024 | FY2025 | Trend | YoY |
|---|---|---|---|---|---|---|---|---|
| Depreciation & amortization | — | 8.9 | 5.5 | 2.4 | 1.1 | 1.6 | +44.4% | |
| Change in working capital | — | 23.6 | 9.4 | (45.1) | (43.0) | (25.5) | +40.7% | |
| Operating cash flow | — | 36.8 | 19.9 | 28.7 | 16.6 | (4.0) | −124.1% | |
| Capital expenditure | — | (0.4) | (0.9) | (0.9) | (0.8) | (11.7) | −1290.8% | |
| Dividends paid | — | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | — | |
| Free cash flow | 36.5 | 36.5 | 19.0 | 27.8 | 15.7 | (15.6) | −199.5% |
Amounts are shown in the stated units; per-share amounts and shares are unscaled. Negative amounts are in brackets.