| INR billions | FY2021 | FY2022 | FY2023 | FY2024 | FY2025 | FY2026 | Trend | YoY |
|---|---|---|---|---|---|---|---|---|
| Cash & cash equivalents | 0.2 | 0.1 | 0.2 | 0.3 | 0.4 | 0.7 | +90.1% | |
| Cash & short-term investments | 0.5 | 1.0 | 0.9 | 0.6 | 1.6 | 1.0 | −37.5% | |
| Receivables | 1.8 | 2.0 | 2.3 | 2.5 | 3.1 | 2.9 | −6.7% | |
| Inventory | 1.3 | 2.1 | 1.7 | 2.3 | 2.4 | 3.9 | +64.1% | |
| Total current assets | 3.6 | 5.1 | 5.0 | 5.5 | 7.1 | 8.1 | +13.6% | |
| Property, plant & equipment | 0.6 | 0.7 | 0.7 | 0.8 | 1.2 | 2.3 | +86.7% | |
| Goodwill & intangibles | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | +43.7% | |
| Long-term investments | 4.9 | 4.8 | 6.5 | 8.9 | 9.3 | 9.7 | +4.0% | |
| Total assets | 9.1 | 10.6 | 12.2 | 15.2 | 17.8 | 20.2 | +13.6% | |
| Payables | 0.1 | 0.0 | 0.0 | 0.1 | 0.0 | 0.1 | +104.4% | |
| Short-term debt | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | −100.0% | |
| Total current liabilities | 0.7 | 1.1 | 1.0 | 1.5 | 1.6 | 1.9 | +21.3% | |
| Long-term debt | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | — | |
| Total debt | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | −74.5% | |
| Net debt | (0.2) | (0.1) | (0.2) | (0.3) | (0.4) | (0.7) | −99.6% | |
| Deferred revenue | 0.3 | 0.7 | 0.5 | 0.8 | 0.0 | 0.0 | — | |
| Total liabilities | 0.8 | 1.2 | 1.2 | 1.7 | 1.9 | 2.3 | +20.3% | |
| Total equity | 8.3 | 9.4 | 11.1 | 13.5 | 15.9 | 17.9 | +12.9% | |
| Retained earnings | 3.8 | 4.9 | 6.5 | 9.0 | 11.3 | 13.4 | +18.0% |
Amounts are shown in the stated units; per-share amounts and shares are unscaled. Negative amounts are in brackets.
