| INR billions | FY2020 | FY2021 | FY2022 | FY2023 | FY2024 | FY2025 | Trend | YoY |
|---|---|---|---|---|---|---|---|---|
| Cash & cash equivalents | 0.0 | 0.1 | 0.0 | 0.1 | 0.3 | 0.7 | +168.0% | |
| Cash & short-term investments | 0.4 | 0.1 | 0.0 | 0.2 | 1.4 | 3.9 | +177.0% | |
| Receivables | 0.1 | 0.5 | 0.6 | 3.7 | 5.1 | 11.7 | +131.3% | |
| Inventory | 0.0 | 0.0 | 0.4 | 0.3 | 0.1 | 1.2 | +1710.1% | |
| Total current assets | 0.4 | 0.9 | 1.3 | 5.5 | 8.1 | 17.9 | +120.5% | |
| Property, plant & equipment | 1.5 | 0.7 | 1.5 | 1.6 | 2.5 | 4.5 | +77.6% | |
| Goodwill & intangibles | — | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | −1.3% | |
| Long-term investments | — | 0.0 | 0.0 | 0.0 | 0.0 | 1.3 | — | |
| Total assets | 2.0 | 1.7 | 2.8 | 7.1 | 11.2 | 23.7 | +111.9% | |
| Payables | 0.1 | 0.6 | 0.7 | 3.0 | 2.3 | 7.7 | +229.4% | |
| Short-term debt | 0.0 | 0.1 | 0.1 | 0.1 | 0.0 | 0.6 | +1880.9% | |
| Total current liabilities | 0.2 | 0.9 | 1.5 | 4.2 | 6.1 | 13.3 | +116.8% | |
| Long-term debt | 1.1 | 0.3 | 0.3 | 0.3 | 0.2 | 0.2 | −23.6% | |
| Total debt | 1.2 | 0.4 | 0.4 | 0.4 | 0.3 | 1.5 | +432.1% | |
| Net debt | 0.8 | 0.3 | 0.4 | 0.3 | 0.0 | 0.7 | +12666.8% | |
| Deferred revenue | — | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | — | |
| Total liabilities | 1.5 | 1.4 | 2.0 | 4.7 | 6.7 | 14.4 | +116.5% | |
| Total equity | 0.2 | 0.3 | 0.9 | 2.5 | 4.6 | 9.3 | +105.2% | |
| Retained earnings | (0.1) | 0.1 | 0.1 | 2.1 | 4.2 | 0.0 | −100.0% |
Amounts are shown in the stated units; per-share amounts and shares are unscaled. Negative amounts are in brackets.
