| INR billions | FY2020 | FY2021 | FY2022 | FY2023 | FY2024 | FY2025 | TTM | Trend | YoY |
|---|---|---|---|---|---|---|---|---|---|
| Revenue | 2.1 | 2.9 | 3.0 | 3.2 | 2.6 | 3.3 | 3.8 | +15.4% | |
| Cost of revenue | 1.8 | 2.7 | 2.8 | 3.2 | 2.7 | 3.3 | 3.3 | −2.2% | |
| Gross profit | 0.3 | 0.2 | 0.1 | 0.0 | (0.0) | 0.0 | 0.6 | +15117.3% | |
| Research & development | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | — | — | |
| Operating expenses | 0.2 | 0.2 | 0.2 | 0.2 | 0.3 | 0.3 | 0.7 | +141.1% | |
| Operating income | 0.1 | (0.0) | (0.1) | (0.2) | (0.3) | (0.3) | (0.1) | +62.2% | |
| Interest expense | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.1 | +11.6% | |
| Interest income | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | −100.0% | |
| Pre-tax income | 0.1 | 0.0 | (0.0) | (0.1) | (0.2) | (0.2) | (0.1) | +30.6% | |
| Income tax | 0.0 | 0.0 | (0.0) | (0.0) | (0.1) | (0.0) | (0.0) | +30.8% | |
| Net income | 0.1 | 0.0 | (0.0) | (0.1) | (0.2) | (0.1) | (0.1) | +30.5% | |
| EPS, basic (per share) | 1.43 | 0.02 | (0.84) | (2.52) | (4.38) | (3.54) | (2.46) | +30.5% | |
| EPS, diluted (per share) | 1.43 | 0.02 | (0.84) | (2.52) | (4.38) | (3.54) | (2.46) | +30.5% | |
| EBITDA | 0.1 | 0.1 | 0.0 | (0.1) | (0.3) | (0.2) | (0.0) | +81.3% | |
| Depreciation & amortization | 0.1 | 0.1 | 0.1 | 0.1 | 0.1 | 0.1 | — | — | |
| Weighted average shares (shares) | 41,426,779 | 41,426,779 | 41,426,779 | 41,426,779 | 41,426,779 | 41,426,779 | — | — | |
| Weighted average diluted shares (shares) | 41,426,779 | 41,426,779 | 41,426,779 | 41,426,779 | 41,426,779 | 41,426,779 | — | — | |
| Gross margin | 13.2% | 6.1% | 4.9% | 1.3% | −1.8% | 0.1% | 15.3% | +15.2 pts | |
| Operating margin | 3.6% | −0.4% | −1.9% | −6.2% | −12.8% | −8.6% | −2.8% | +5.8 pts | |
| Net margin | 2.9% | 0.0% | −1.2% | −3.2% | −6.9% | −4.4% | −2.7% | +1.8 pts |
Amounts are shown in the stated units; per-share amounts and shares are unscaled. Negative amounts are in brackets.
TTM ends 2026-06-30 and uses four consecutive reported quarters.
