| INR billions | FY2021 | FY2022 | FY2023 | FY2024 | FY2025 | FY2026 | Trend | YoY |
|---|---|---|---|---|---|---|---|---|
| Cash & cash equivalents | 0.0 | 0.0 | 0.0 | 0.0 | 0.9 | 1.0 | +15.3% | |
| Cash & short-term investments | 0.0 | 0.0 | 0.0 | 0.0 | 0.9 | 1.5 | +75.4% | |
| Receivables | 0.2 | 0.3 | 0.0 | 0.0 | 0.0 | 1.1 | +2269.3% | |
| Inventory | 0.2 | 0.2 | 0.1 | 0.2 | 0.3 | 1.6 | +366.5% | |
| Total current assets | 0.4 | 0.6 | 0.2 | 0.3 | 1.6 | 4.5 | +174.2% | |
| Property, plant & equipment | 2.4 | 2.2 | 2.2 | 3.0 | 3.0 | 4.6 | +52.3% | |
| Goodwill & intangibles | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | −7.7% | |
| Long-term investments | 0.0 | 0.0 | 0.0 | 0.0 | 0.1 | 0.1 | +52.0% | |
| Total assets | 2.8 | 2.9 | 2.7 | 3.5 | 5.1 | 9.3 | +81.0% | |
| Payables | 0.4 | 0.2 | 0.2 | 0.5 | 0.3 | 0.7 | +122.4% | |
| Short-term debt | 0.2 | 0.3 | 0.3 | 0.2 | 0.3 | 0.3 | +11.8% | |
| Total current liabilities | 0.7 | 0.6 | 0.6 | 0.8 | 0.9 | 1.5 | +78.2% | |
| Long-term debt | 0.1 | 0.0 | 0.0 | 1.6 | 1.2 | 0.9 | −30.6% | |
| Total debt | 0.4 | 0.4 | 0.3 | 1.8 | 1.5 | 1.3 | −14.8% | |
| Net debt | 0.3 | 0.3 | 0.3 | 1.8 | 0.7 | 0.3 | −54.1% | |
| Deferred revenue | 0.0 | 0.1 | 0.0 | 0.0 | 0.0 | 0.0 | — | |
| Total liabilities | 0.9 | 0.9 | 0.8 | 2.5 | 2.4 | 3.0 | +27.0% | |
| Total equity | 1.9 | 1.9 | 1.9 | 1.1 | 2.8 | 6.3 | +126.8% | |
| Retained earnings | (2.1) | (2.2) | (2.4) | (3.6) | (2.1) | 0.0 | +100.0% |
Amounts are shown in the stated units; per-share amounts and shares are unscaled. Negative amounts are in brackets.