| INR billions | FY2021 | FY2022 | FY2023 | FY2024 | FY2025 | FY2026 | TTM | Trend | YoY |
|---|---|---|---|---|---|---|---|---|---|
| Revenue | 1.0 | 1.0 | 1.4 | 1.2 | 1.2 | 1.3 | 1.3 | +1.4% | |
| Cost of revenue | 0.6 | 0.6 | 0.8 | 1.0 | 1.0 | 1.1 | 1.1 | +0.6% | |
| Gross profit | 0.4 | 0.4 | 0.6 | 0.2 | 0.2 | 0.2 | 0.2 | +6.0% | |
| Research & development | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | — | — | |
| Selling, general & administrative | 0.0 | 0.0 | 0.0 | 0.0 | 0.1 | 0.1 | — | — | |
| Selling & marketing | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | — | — | |
| Operating expenses | 0.3 | 0.4 | 0.5 | 0.1 | 0.1 | 0.1 | 0.1 | +12.2% | |
| Operating income | 0.1 | 0.1 | 0.1 | 0.1 | 0.1 | 0.1 | 0.1 | +0.1% | |
| Interest expense | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | −14.8% | |
| Interest income | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | — | |
| Other income / expense | (0.0) | (0.1) | (0.0) | (0.0) | (0.1) | (0.0) | — | — | |
| Pre-tax income | 0.1 | 0.1 | 0.1 | 0.1 | (0.0) | 0.1 | 0.1 | +15.0% | |
| Income tax | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | −0.3% | |
| Net income | 0.1 | 0.0 | 0.0 | 0.1 | (0.0) | 0.1 | 0.1 | +3.7% | |
| Discontinued operations | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | — | — | |
| Other net income adjustments | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | — | — | |
| EPS, basic (per share) | 3.00 | 2.19 | 2.69 | 5.65 | (2.28) | 4.50 | 3.96 | −12.1% | |
| EPS, diluted (per share) | 3.00 | 2.03 | 2.49 | 5.65 | (2.28) | 4.50 | 3.96 | −12.1% | |
| EBITDA | 0.1 | 0.1 | 0.1 | 0.2 | 0.2 | 0.1 | 0.1 | +0.5% | |
| Depreciation & amortization | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | — | — | |
| Weighted average shares (shares) | 17,271,536 | 15,859,021 | 15,859,021 | 15,860,176 | 15,775,397 | 13,140,000 | — | — | |
| Weighted average diluted shares (shares) | 17,271,536 | 15,859,021 | 15,859,021 | 15,860,176 | 15,775,397 | 13,140,000 | — | — | |
| Gross margin | 40.5% | 37.9% | 41.9% | 15.3% | 17.0% | 15.1% | 15.8% | +0.7 pts | |
| Operating margin | 8.7% | 11.1% | 7.2% | 10.3% | 10.4% | 7.7% | 7.6% | −0.1 pts | |
| Net margin | 5.3% | 3.5% | 3.2% | 7.3% | −3.1% | 4.7% | 4.8% | +0.1 pts |
Amounts are shown in the stated units; per-share amounts and shares are unscaled. Negative amounts are in brackets.
TTM ends 2026-06-30 and uses four consecutive reported quarters.
