| INR billions | FY2021 | FY2022 | FY2023 | FY2024 | FY2025 | FY2026 | TTM | Trend | YoY |
|---|---|---|---|---|---|---|---|---|---|
| Revenue | 3.1 | 4.0 | 4.0 | 5.7 | 8.9 | 6.5 | 7.3 | +12.0% | |
| Cost of revenue | 2.7 | 3.6 | 3.6 | 5.5 | 8.0 | 6.3 | 7.0 | +11.9% | |
| Gross profit | 0.1 | 0.2 | 0.3 | 0.2 | 0.9 | 0.3 | 0.3 | +14.6% | |
| Research & development | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | — | — | |
| Selling, general & administrative | 0.0 | 0.0 | 0.0 | 0.0 | 0.1 | 0.1 | — | — | |
| Selling & marketing | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | — | — | |
| Operating expenses | 0.2 | 0.0 | 0.2 | 0.0 | 0.6 | 0.1 | 0.1 | +6.5% | |
| Operating income | 0.1 | 0.1 | 0.1 | 0.2 | 0.3 | 0.2 | 0.2 | +17.2% | |
| Interest expense | 0.0 | 0.0 | 0.0 | 0.0 | 0.1 | 0.1 | 0.1 | −1.6% | |
| Interest income | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | — | |
| Other income / expense | (0.0) | (0.0) | (0.0) | (0.0) | (0.1) | (0.1) | — | — | |
| Pre-tax income | 0.1 | 0.1 | 0.1 | 0.1 | 0.3 | 0.1 | 0.2 | +30.5% | |
| Income tax | 0.0 | 0.0 | 0.0 | 0.0 | 0.1 | 0.0 | 0.0 | +27.5% | |
| Net income | 0.0 | 0.1 | 0.1 | 0.1 | 0.2 | 0.1 | 0.1 | +31.4% | |
| Discontinued operations | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | — | — | |
| Other net income adjustments | (0.0) | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | — | — | |
| EPS, basic (per share) | 0.35 | 0.54 | 0.47 | 0.76 | 1.42 | 0.68 | 0.89 | +31.4% | |
| EPS, diluted (per share) | 0.35 | 0.54 | 0.47 | 0.76 | 1.42 | 0.68 | 0.89 | +31.4% | |
| EBITDA | 0.1 | 0.2 | 0.2 | 0.2 | 0.4 | 0.3 | 0.3 | +14.0% | |
| Depreciation & amortization | 0.0 | 0.1 | 0.1 | 0.1 | 0.1 | 0.1 | — | — | |
| Weighted average shares (shares) | 134,016,000 | 134,000,000 | 134,000,000 | 134,000,000 | 133,678,000 | 134,032,000 | — | — | |
| Weighted average diluted shares (shares) | 134,016,000 | 134,000,000 | 134,000,000 | 134,000,000 | 133,678,000 | 134,032,000 | — | — | |
| Gross margin | 3.3% | 4.2% | 8.3% | 4.0% | 10.3% | 4.2% | 4.3% | +0.1 pts | |
| Operating margin | 2.4% | 3.2% | 3.0% | 3.3% | 3.5% | 3.1% | 3.3% | +0.1 pts | |
| Net margin | 1.5% | 1.8% | 1.6% | 1.8% | 1.9% | 1.4% | 1.6% | +0.2 pts |
Amounts are shown in the stated units; per-share amounts and shares are unscaled. Negative amounts are in brackets.
TTM ends 2026-06-30 and uses four consecutive reported quarters.
