| INR millions | FY2021 | FY2022 | FY2023 | FY2024 | FY2025 | FY2026 | TTM | Trend | YoY |
|---|---|---|---|---|---|---|---|---|---|
| Revenue | 11.9 | 42.3 | 76.5 | 40.9 | 52.4 | 52.2 | 53.2 | +1.8% | |
| Cost of revenue | 0.3 | 0.3 | 0.3 | 0.3 | 1.0 | 7.9 | — | — | |
| Gross profit | 11.6 | 42.0 | 76.2 | 40.6 | 51.4 | 52.2 | — | — | |
| Research & development | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | — | — | |
| Selling, general & administrative | 1.1 | 1.2 | 1.3 | 1.2 | 1.1 | 0.0 | — | — | |
| Selling & marketing | 0.4 | 0.4 | 0.4 | 0.4 | 0.4 | 0.0 | — | — | |
| Operating expenses | 2.7 | 3.2 | 3.0 | 3.4 | 2.4 | 11.6 | — | — | |
| Operating income | 8.9 | 38.8 | 73.2 | 37.2 | 49.0 | 40.6 | 41.1 | +1.2% | |
| Interest expense | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | — | — | |
| Interest income | 1.7 | 3.4 | 1.2 | 0.0 | 0.0 | 51.2 | 0.0 | −100.0% | |
| Other income / expense | 1.7 | 0.0 | 0.0 | 0.0 | 0.1 | 0.0 | — | — | |
| Pre-tax income | 10.6 | 38.8 | 73.2 | 37.2 | 49.1 | 40.6 | 41.1 | +1.2% | |
| Income tax | 2.7 | 14.2 | 18.4 | 9.4 | 12.1 | 10.3 | 10.3 | −0.5% | |
| Net income | 7.9 | 24.7 | 54.8 | 27.8 | 37.0 | 30.3 | 30.8 | +1.8% | |
| Discontinued operations | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | — | — | |
| Other net income adjustments | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | — | — | |
| EPS, basic (per share) | 2.17 | 6.75 | 15.00 | 7.60 | 10.13 | 8.29 | 8.44 | +1.8% | |
| EPS, diluted (per share) | 2.17 | 6.75 | 15.00 | 7.60 | 10.13 | 8.29 | 8.44 | +1.8% | |
| EBITDA | 8.9 | 38.8 | 73.2 | 37.2 | 49.0 | 40.6 | 41.1 | +1.2% | |
| Depreciation & amortization | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | — | — | |
| Weighted average shares (shares) | 3,654,476 | 3,654,476 | 3,654,476 | 3,654,476 | 3,655,000 | 3,656,000 | — | — | |
| Weighted average diluted shares (shares) | 3,654,476 | 3,654,476 | 3,654,476 | 3,654,476 | 3,655,000 | 3,656,000 | — | — | |
| Gross margin | 97.5% | 99.3% | 99.6% | 99.3% | 98.1% | 100.0% | — | — | |
| Operating margin | 74.5% | 91.8% | 95.7% | 90.9% | 93.6% | 77.8% | 77.3% | −0.4 pts | |
| Net margin | 66.5% | 58.3% | 71.7% | 67.9% | 70.7% | 58.0% | 58.0% | +0.0 pts |
Amounts are shown in the stated units; per-share amounts and shares are unscaled. Negative amounts are in brackets.
TTM ends 2026-06-30 and uses four consecutive reported quarters.
